[PTT] QoQ Quarter Result on 30-Jun-2007 [#4]

Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -202.0%
YoY- -26.3%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 6,008 6,957 6,378 6,091 5,072 8,253 8,783 -22.34%
PBT -509 -10 -170 -382 483 321 -152 123.66%
Tax 6 -150 -120 -90 2 -176 -181 -
NP -503 -160 -290 -472 485 145 -333 31.61%
-
NP to SH -644 -338 -423 -509 499 -117 -538 12.72%
-
Tax Rate - - - - -0.41% 54.83% - -
Total Cost 6,511 7,117 6,668 6,563 4,587 8,108 9,116 -20.08%
-
Net Worth 31,600 31,811 32,722 33,265 33,532 33,486 33,077 -2.99%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 31,600 31,811 32,722 33,265 33,532 33,486 33,077 -2.99%
NOSH 39,999 39,764 39,905 40,078 39,920 40,344 39,851 0.24%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -8.37% -2.30% -4.55% -7.75% 9.56% 1.76% -3.79% -
ROE -2.04% -1.06% -1.29% -1.53% 1.49% -0.35% -1.63% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 15.02 17.50 15.98 15.20 12.71 20.46 22.04 -22.54%
EPS -1.61 -0.85 -1.06 -1.27 1.25 -0.29 -1.35 12.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.80 0.82 0.83 0.84 0.83 0.83 -3.23%
Adjusted Per Share Value based on latest NOSH - 40,078
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.39 1.61 1.48 1.41 1.17 1.91 2.03 -22.29%
EPS -0.15 -0.08 -0.10 -0.12 0.12 -0.03 -0.12 16.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0731 0.0736 0.0757 0.077 0.0776 0.0775 0.0765 -2.98%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.28 0.29 0.38 0.68 0.35 0.37 0.50 -
P/RPS 1.86 1.66 2.38 4.47 2.75 1.81 2.27 -12.42%
P/EPS -17.39 -34.12 -35.85 -53.54 28.00 -127.59 -37.04 -39.56%
EY -5.75 -2.93 -2.79 -1.87 3.57 -0.78 -2.70 65.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.46 0.82 0.42 0.45 0.60 -30.16%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 27/02/08 26/11/07 28/08/07 17/05/07 27/02/07 27/11/06 -
Price 0.30 0.17 0.32 0.40 0.40 0.45 0.38 -
P/RPS 2.00 0.97 2.00 2.63 3.15 2.20 1.72 10.56%
P/EPS -18.63 -20.00 -30.19 -31.50 32.00 -155.17 -28.15 -24.03%
EY -5.37 -5.00 -3.31 -3.18 3.13 -0.64 -3.55 31.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.21 0.39 0.48 0.48 0.54 0.46 -11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment