[PTT] QoQ Quarter Result on 31-Mar-2007 [#3]

Announcement Date
17-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 526.5%
YoY- 414.43%
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 6,957 6,378 6,091 5,072 8,253 8,783 16,016 -42.55%
PBT -10 -170 -382 483 321 -152 -118 -80.61%
Tax -150 -120 -90 2 -176 -181 -298 -36.64%
NP -160 -290 -472 485 145 -333 -416 -47.02%
-
NP to SH -338 -423 -509 499 -117 -538 -403 -11.03%
-
Tax Rate - - - -0.41% 54.83% - - -
Total Cost 7,117 6,668 6,563 4,587 8,108 9,116 16,432 -42.66%
-
Net Worth 31,811 32,722 33,265 33,532 33,486 33,077 33,940 -4.21%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 31,811 32,722 33,265 33,532 33,486 33,077 33,940 -4.21%
NOSH 39,764 39,905 40,078 39,920 40,344 39,851 39,930 -0.27%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -2.30% -4.55% -7.75% 9.56% 1.76% -3.79% -2.60% -
ROE -1.06% -1.29% -1.53% 1.49% -0.35% -1.63% -1.19% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.50 15.98 15.20 12.71 20.46 22.04 40.11 -42.38%
EPS -0.85 -1.06 -1.27 1.25 -0.29 -1.35 -1.01 -10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.82 0.83 0.84 0.83 0.83 0.85 -3.95%
Adjusted Per Share Value based on latest NOSH - 39,920
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 1.61 1.48 1.41 1.17 1.91 2.03 3.71 -42.59%
EPS -0.08 -0.10 -0.12 0.12 -0.03 -0.12 -0.09 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0757 0.077 0.0776 0.0775 0.0765 0.0785 -4.19%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.29 0.38 0.68 0.35 0.37 0.50 0.37 -
P/RPS 1.66 2.38 4.47 2.75 1.81 2.27 0.92 48.05%
P/EPS -34.12 -35.85 -53.54 28.00 -127.59 -37.04 -36.66 -4.66%
EY -2.93 -2.79 -1.87 3.57 -0.78 -2.70 -2.73 4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.82 0.42 0.45 0.60 0.44 -12.48%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 26/11/07 28/08/07 17/05/07 27/02/07 27/11/06 30/08/06 -
Price 0.17 0.32 0.40 0.40 0.45 0.38 0.37 -
P/RPS 0.97 2.00 2.63 3.15 2.20 1.72 0.92 3.58%
P/EPS -20.00 -30.19 -31.50 32.00 -155.17 -28.15 -36.66 -33.15%
EY -5.00 -3.31 -3.18 3.13 -0.64 -3.55 -2.73 49.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.39 0.48 0.48 0.54 0.46 0.44 -38.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment