[CHUAN] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 126.45%
YoY- 37.32%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 164,482 158,675 179,321 143,522 149,193 151,356 148,898 6.82%
PBT 2,673 2,528 7,602 695 -4,052 -1,063 2,561 2.88%
Tax -865 -438 -2,115 -34 1,385 -303 -792 6.02%
NP 1,808 2,090 5,487 661 -2,667 -1,366 1,769 1.45%
-
NP to SH 1,962 2,103 5,266 655 -2,476 -1,279 1,765 7.27%
-
Tax Rate 32.36% 17.33% 27.82% 4.89% - - 30.93% -
Total Cost 162,674 156,585 173,834 142,861 151,860 152,722 147,129 6.89%
-
Net Worth 264,811 260,771 259,751 253,005 252,653 252,477 244,768 5.36%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 264,811 260,771 259,751 253,005 252,653 252,477 244,768 5.36%
NOSH 168,669 168,240 168,669 168,669 168,435 166,103 166,509 0.85%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.10% 1.32% 3.06% 0.46% -1.79% -0.90% 1.19% -
ROE 0.74% 0.81% 2.03% 0.26% -0.98% -0.51% 0.72% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 97.52 94.31 106.31 85.09 88.58 91.12 89.42 5.92%
EPS 1.16 1.25 3.12 0.39 -1.47 -0.77 1.06 6.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.55 1.54 1.50 1.50 1.52 1.47 4.46%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 97.52 94.07 106.31 85.09 88.45 89.74 88.28 6.82%
EPS 1.16 1.25 3.12 0.39 -1.47 -0.76 1.05 6.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.546 1.54 1.50 1.4979 1.4969 1.4512 5.36%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.48 0.50 0.41 0.47 0.51 0.47 0.50 -
P/RPS 0.49 0.53 0.39 0.55 0.58 0.52 0.56 -8.48%
P/EPS 41.26 40.00 13.13 121.03 -34.69 -61.04 47.17 -8.50%
EY 2.42 2.50 7.61 0.83 -2.88 -1.64 2.12 9.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.27 0.31 0.34 0.31 0.34 -5.94%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 29/08/16 26/05/16 26/02/16 27/11/15 27/08/15 -
Price 0.50 0.50 0.44 0.43 0.44 0.48 0.49 -
P/RPS 0.51 0.53 0.41 0.51 0.50 0.53 0.55 -4.88%
P/EPS 42.98 40.00 14.09 110.73 -29.93 -62.34 46.23 -4.72%
EY 2.33 2.50 7.10 0.90 -3.34 -1.60 2.16 5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.29 0.29 0.29 0.32 0.33 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment