[CHUAN] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 12.48%
YoY- -106.4%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 646,000 630,711 623,392 592,969 663,131 695,766 712,058 -6.25%
PBT 13,498 6,764 3,173 -1,868 -947 2,369 4,709 101.14%
Tax -3,452 -1,202 -1,067 256 -623 -2,091 -2,231 33.59%
NP 10,046 5,562 2,106 -1,612 -1,570 278 2,478 153.17%
-
NP to SH 9,998 5,551 2,169 -1,332 -1,522 59 1,896 201.43%
-
Tax Rate 25.57% 17.77% 33.63% - - 88.27% 47.38% -
Total Cost 635,954 625,149 621,286 594,581 664,701 695,488 709,580 -7.01%
-
Net Worth 264,811 260,771 259,751 253,005 252,653 252,477 244,768 5.36%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 264,811 260,771 259,751 253,005 252,653 252,477 244,768 5.36%
NOSH 168,669 168,669 168,669 168,669 168,435 166,103 166,509 0.85%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.56% 0.88% 0.34% -0.27% -0.24% 0.04% 0.35% -
ROE 3.78% 2.13% 0.84% -0.53% -0.60% 0.02% 0.77% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 383.00 374.89 369.59 351.56 393.70 418.87 427.64 -7.05%
EPS 5.93 3.30 1.29 -0.79 -0.90 0.04 1.14 198.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.55 1.54 1.50 1.50 1.52 1.47 4.46%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 382.40 373.35 369.02 351.01 392.54 411.86 421.50 -6.25%
EPS 5.92 3.29 1.28 -0.79 -0.90 0.03 1.12 201.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5676 1.5436 1.5376 1.4977 1.4956 1.4945 1.4489 5.36%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.48 0.50 0.41 0.47 0.51 0.47 0.50 -
P/RPS 0.13 0.13 0.11 0.13 0.13 0.11 0.12 5.45%
P/EPS 8.10 15.15 31.88 -59.52 -56.44 1,323.20 43.91 -67.42%
EY 12.35 6.60 3.14 -1.68 -1.77 0.08 2.28 206.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.27 0.31 0.34 0.31 0.34 -5.94%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 29/08/16 26/05/16 26/02/16 27/11/15 27/08/15 -
Price 0.50 0.50 0.44 0.43 0.44 0.48 0.49 -
P/RPS 0.13 0.13 0.12 0.12 0.11 0.11 0.11 11.72%
P/EPS 8.44 15.15 34.22 -54.45 -48.69 1,351.35 43.03 -66.07%
EY 11.86 6.60 2.92 -1.84 -2.05 0.07 2.32 195.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.29 0.29 0.29 0.32 0.33 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment