[CHUAN] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 270.02%
YoY- -91.46%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 143,522 149,193 151,356 148,898 213,684 181,828 167,648 -9.83%
PBT 695 -4,052 -1,063 2,561 1,616 -745 1,277 -33.31%
Tax -34 1,385 -303 -792 -913 -83 -443 -81.91%
NP 661 -2,667 -1,366 1,769 703 -828 834 -14.34%
-
NP to SH 655 -2,476 -1,279 1,765 477 -904 558 11.26%
-
Tax Rate 4.89% - - 30.93% 56.50% - 34.69% -
Total Cost 142,861 151,860 152,722 147,129 212,981 182,656 166,814 -9.80%
-
Net Worth 253,005 252,653 252,477 244,768 240,144 243,767 246,872 1.64%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 253,005 252,653 252,477 244,768 240,144 243,767 246,872 1.64%
NOSH 168,669 168,435 166,103 166,509 164,482 166,964 169,090 -0.16%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.46% -1.79% -0.90% 1.19% 0.33% -0.46% 0.50% -
ROE 0.26% -0.98% -0.51% 0.72% 0.20% -0.37% 0.23% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 85.09 88.58 91.12 89.42 129.91 108.90 99.15 -9.68%
EPS 0.39 -1.47 -0.77 1.06 0.29 -0.54 0.33 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.50 1.52 1.47 1.46 1.46 1.46 1.81%
Adjusted Per Share Value based on latest NOSH - 166,509
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 84.96 88.32 89.60 88.14 126.49 107.63 99.24 -9.83%
EPS 0.39 -1.47 -0.76 1.04 0.28 -0.54 0.33 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4977 1.4956 1.4945 1.4489 1.4215 1.443 1.4614 1.64%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.47 0.51 0.47 0.50 0.525 0.52 0.715 -
P/RPS 0.55 0.58 0.52 0.56 0.40 0.48 0.72 -16.42%
P/EPS 121.03 -34.69 -61.04 47.17 181.03 -96.04 216.67 -32.14%
EY 0.83 -2.88 -1.64 2.12 0.55 -1.04 0.46 48.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.31 0.34 0.36 0.36 0.49 -26.28%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 27/11/15 27/08/15 26/05/15 27/02/15 21/11/14 -
Price 0.43 0.44 0.48 0.49 0.585 0.55 0.61 -
P/RPS 0.51 0.50 0.53 0.55 0.45 0.51 0.62 -12.19%
P/EPS 110.73 -29.93 -62.34 46.23 201.72 -101.58 184.85 -28.91%
EY 0.90 -3.34 -1.60 2.16 0.50 -0.98 0.54 40.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.32 0.33 0.40 0.38 0.42 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment