[CHUAN] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 273.17%
YoY- 37.32%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 768,448 682,400 648,468 574,088 854,736 723,356 709,024 1.24%
PBT -2,474 120 19,876 2,780 6,464 8,124 19,652 -
Tax -2,073 -5,396 -7,072 -136 -3,652 -3,524 -4,636 -11.63%
NP -4,548 -5,276 12,804 2,644 2,812 4,600 15,016 -
-
NP to SH -4,505 -5,336 11,724 2,620 1,908 4,136 14,000 -
-
Tax Rate - 4,496.67% 35.58% 4.89% 56.50% 43.38% 23.59% -
Total Cost 772,996 687,676 635,664 571,444 851,924 718,756 694,008 1.67%
-
Net Worth 306,979 271,558 268,185 253,005 240,144 165,106 162,440 10.28%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 306,979 271,558 268,185 253,005 240,144 165,106 162,440 10.28%
NOSH 168,669 168,669 168,669 168,669 164,482 166,774 167,464 0.11%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -0.59% -0.77% 1.97% 0.46% 0.33% 0.64% 2.12% -
ROE -1.47% -1.96% 4.37% 1.04% 0.79% 2.51% 8.62% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 455.59 404.58 384.46 340.36 519.65 433.73 423.39 1.13%
EPS -2.67 -3.16 6.96 1.56 1.16 2.48 8.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.61 1.59 1.50 1.46 0.99 0.97 10.15%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 454.88 403.95 383.86 339.83 505.96 428.19 419.71 1.24%
EPS -2.67 -3.16 6.94 1.55 1.13 2.45 8.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8172 1.6075 1.5875 1.4977 1.4215 0.9774 0.9616 10.28%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.37 0.435 0.52 0.47 0.525 0.46 0.415 -
P/RPS 0.08 0.11 0.14 0.14 0.10 0.11 0.10 -3.37%
P/EPS -13.85 -13.75 7.48 30.26 45.26 18.55 4.96 -
EY -7.22 -7.27 13.37 3.30 2.21 5.39 20.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.27 0.33 0.31 0.36 0.46 0.43 -11.10%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/11/19 28/05/18 26/05/17 26/05/16 26/05/15 28/05/14 28/05/13 -
Price 0.38 0.44 0.55 0.43 0.585 0.49 0.465 -
P/RPS 0.08 0.11 0.14 0.13 0.11 0.11 0.11 -4.77%
P/EPS -14.23 -13.91 7.91 27.68 50.43 19.76 5.56 -
EY -7.03 -7.19 12.64 3.61 1.98 5.06 17.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.35 0.29 0.40 0.49 0.48 -11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment