[ASTEEL] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
02-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 5902.02%
YoY- 398.14%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 100,624 105,863 89,331 102,367 102,055 107,804 110,183 -5.86%
PBT 447 -16,344 572 8,173 336 -4,864 -4,473 -
Tax -366 103 -330 -2,231 -237 -182 992 -
NP 81 -16,241 242 5,942 99 -5,046 -3,481 -
-
NP to SH 81 -16,241 242 5,942 99 -5,046 -3,481 -
-
Tax Rate 81.88% - 57.69% 27.30% 70.54% - - -
Total Cost 100,543 122,104 89,089 96,425 101,956 112,850 113,664 -7.84%
-
Net Worth 191,585 191,585 205,519 205,519 202,035 201,348 205,519 -4.56%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 191,585 191,585 205,519 205,519 202,035 201,348 205,519 -4.56%
NOSH 348,337 348,337 348,337 348,337 348,337 347,152 348,337 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.08% -15.34% 0.27% 5.80% 0.10% -4.68% -3.16% -
ROE 0.04% -8.48% 0.12% 2.89% 0.05% -2.51% -1.69% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 28.89 30.39 25.64 29.39 29.30 31.05 31.63 -5.85%
EPS 0.02 -4.66 0.07 1.71 0.03 -1.45 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.59 0.59 0.58 0.58 0.59 -4.56%
Adjusted Per Share Value based on latest NOSH - 348,337
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 20.75 21.83 18.42 21.11 21.05 22.23 22.72 -5.86%
EPS 0.02 -3.35 0.05 1.23 0.02 -1.04 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3951 0.3951 0.4239 0.4239 0.4167 0.4153 0.4239 -4.57%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.225 0.225 0.35 0.20 0.26 0.215 0.205 -
P/RPS 0.78 0.74 1.36 0.68 0.89 0.69 0.65 12.91%
P/EPS 967.60 -4.83 503.79 11.72 914.83 -14.79 -20.51 -
EY 0.10 -20.72 0.20 8.53 0.11 -6.76 -4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.59 0.34 0.45 0.37 0.35 11.11%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 09/05/17 28/02/17 08/11/16 02/08/16 10/05/16 29/02/16 27/11/15 -
Price 0.245 0.25 0.315 0.18 0.255 0.18 0.21 -
P/RPS 0.85 0.82 1.23 0.61 0.87 0.58 0.66 18.35%
P/EPS 1,053.61 -5.36 453.41 10.55 897.23 -12.38 -21.01 -
EY 0.09 -18.65 0.22 9.48 0.11 -8.08 -4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.53 0.31 0.44 0.31 0.36 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment