[GTRONIC] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -71.91%
YoY- -78.6%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 66,503 56,450 52,985 53,918 52,475 48,076 57,617 10.06%
PBT 7,171 4,672 3,480 2,780 8,402 7,797 12,299 -30.27%
Tax -1,123 -481 505 -678 -919 -901 -580 55.53%
NP 6,048 4,191 3,985 2,102 7,483 6,896 11,719 -35.73%
-
NP to SH 6,048 4,191 3,985 2,102 7,483 6,896 11,719 -35.73%
-
Tax Rate 15.66% 10.30% -14.51% 24.39% 10.94% 11.56% 4.72% -
Total Cost 60,455 52,259 49,000 51,816 44,992 41,180 45,898 20.22%
-
Net Worth 143,999 148,026 143,312 141,967 139,778 131,976 125,338 9.72%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 11,612 - 5,547 - - - 4,908 77.83%
Div Payout % 192.01% - 139.21% - - - 41.88% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 143,999 148,026 143,312 141,967 139,778 131,976 125,338 9.72%
NOSH 92,903 92,516 92,459 92,192 61,487 61,461 61,356 31.96%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 9.09% 7.42% 7.52% 3.90% 14.26% 14.34% 20.34% -
ROE 4.20% 2.83% 2.78% 1.48% 5.35% 5.23% 9.35% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 71.58 61.02 57.31 58.48 85.34 78.22 93.91 -16.59%
EPS 6.51 4.53 4.31 2.28 12.17 11.22 19.10 -51.30%
DPS 12.50 0.00 6.00 0.00 0.00 0.00 8.00 34.76%
NAPS 1.55 1.60 1.55 1.5399 2.2733 2.1473 2.0428 -16.85%
Adjusted Per Share Value based on latest NOSH - 92,192
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.85 8.36 7.85 7.98 7.77 7.12 8.53 10.09%
EPS 0.90 0.62 0.59 0.31 1.11 1.02 1.74 -35.64%
DPS 1.72 0.00 0.82 0.00 0.00 0.00 0.73 77.34%
NAPS 0.2132 0.2192 0.2122 0.2102 0.207 0.1954 0.1856 9.71%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.60 3.30 2.50 1.95 1.80 2.55 2.95 -
P/RPS 3.63 5.41 4.36 3.33 2.11 3.26 3.14 10.17%
P/EPS 39.94 72.85 58.00 85.53 14.79 22.73 15.45 88.68%
EY 2.50 1.37 1.72 1.17 6.76 4.40 6.47 -47.04%
DY 4.81 0.00 2.40 0.00 0.00 0.00 2.71 46.74%
P/NAPS 1.68 2.06 1.61 1.27 0.79 1.19 1.44 10.85%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/07/02 23/04/02 25/02/02 29/10/01 25/07/01 25/04/01 20/02/01 -
Price 2.65 3.22 2.75 1.75 1.84 2.30 3.15 -
P/RPS 3.70 5.28 4.80 2.99 2.16 2.94 3.35 6.86%
P/EPS 40.71 71.08 63.81 76.75 15.12 20.50 16.49 82.96%
EY 2.46 1.41 1.57 1.30 6.61 4.88 6.06 -45.26%
DY 4.72 0.00 2.18 0.00 0.00 0.00 2.54 51.32%
P/NAPS 1.71 2.01 1.77 1.14 0.81 1.07 1.54 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment