[GTRONIC] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 89.58%
YoY- -66.0%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 74,211 66,503 56,450 52,985 53,918 52,475 48,076 33.52%
PBT 9,424 7,171 4,672 3,480 2,780 8,402 7,797 13.45%
Tax -2,295 -1,123 -481 505 -678 -919 -901 86.40%
NP 7,129 6,048 4,191 3,985 2,102 7,483 6,896 2.23%
-
NP to SH 7,129 6,048 4,191 3,985 2,102 7,483 6,896 2.23%
-
Tax Rate 24.35% 15.66% 10.30% -14.51% 24.39% 10.94% 11.56% -
Total Cost 67,082 60,455 52,259 49,000 51,816 44,992 41,180 38.40%
-
Net Worth 152,097 143,999 148,026 143,312 141,967 139,778 131,976 9.91%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 11,612 - 5,547 - - - -
Div Payout % - 192.01% - 139.21% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 152,097 143,999 148,026 143,312 141,967 139,778 131,976 9.91%
NOSH 93,311 92,903 92,516 92,459 92,192 61,487 61,461 32.06%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 9.61% 9.09% 7.42% 7.52% 3.90% 14.26% 14.34% -
ROE 4.69% 4.20% 2.83% 2.78% 1.48% 5.35% 5.23% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 79.53 71.58 61.02 57.31 58.48 85.34 78.22 1.11%
EPS 7.64 6.51 4.53 4.31 2.28 12.17 11.22 -22.58%
DPS 0.00 12.50 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.63 1.55 1.60 1.55 1.5399 2.2733 2.1473 -16.77%
Adjusted Per Share Value based on latest NOSH - 92,459
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 10.99 9.85 8.36 7.85 7.98 7.77 7.12 33.52%
EPS 1.06 0.90 0.62 0.59 0.31 1.11 1.02 2.59%
DPS 0.00 1.72 0.00 0.82 0.00 0.00 0.00 -
NAPS 0.2252 0.2132 0.2192 0.2122 0.2102 0.207 0.1954 9.91%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.39 2.60 3.30 2.50 1.95 1.80 2.55 -
P/RPS 3.01 3.63 5.41 4.36 3.33 2.11 3.26 -5.17%
P/EPS 31.28 39.94 72.85 58.00 85.53 14.79 22.73 23.69%
EY 3.20 2.50 1.37 1.72 1.17 6.76 4.40 -19.11%
DY 0.00 4.81 0.00 2.40 0.00 0.00 0.00 -
P/NAPS 1.47 1.68 2.06 1.61 1.27 0.79 1.19 15.11%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/10/02 30/07/02 23/04/02 25/02/02 29/10/01 25/07/01 25/04/01 -
Price 2.45 2.65 3.22 2.75 1.75 1.84 2.30 -
P/RPS 3.08 3.70 5.28 4.80 2.99 2.16 2.94 3.14%
P/EPS 32.07 40.71 71.08 63.81 76.75 15.12 20.50 34.72%
EY 3.12 2.46 1.41 1.57 1.30 6.61 4.88 -25.76%
DY 0.00 4.72 0.00 2.18 0.00 0.00 0.00 -
P/NAPS 1.50 1.71 2.01 1.77 1.14 0.81 1.07 25.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment