[GTRONIC] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
28-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -23.65%
YoY- -32.35%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 52,606 38,071 60,916 67,947 73,773 73,283 87,029 -28.53%
PBT 4,942 1,856 3,660 7,192 9,774 8,938 8,141 -28.32%
Tax -1,303 -1,652 -1,992 -1,580 -2,424 -1,800 67 -
NP 3,639 204 1,668 5,612 7,350 7,138 8,208 -41.88%
-
NP to SH 3,639 204 1,668 5,612 7,350 7,138 8,208 -41.88%
-
Tax Rate 26.37% 89.01% 54.43% 21.97% 24.80% 20.14% -0.82% -
Total Cost 48,967 37,867 59,248 62,335 66,423 66,145 78,821 -27.21%
-
Net Worth 219,910 214,199 218,123 234,920 223,125 224,714 221,485 -0.47%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 7,853 5,100 - - 21,000 5,287 10,422 -17.20%
Div Payout % 215.83% 2,500.00% - - 285.71% 74.07% 126.98% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 219,910 214,199 218,123 234,920 223,125 224,714 221,485 -0.47%
NOSH 261,798 255,000 1,283,076 1,305,116 1,312,499 1,321,851 1,302,857 -65.72%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.92% 0.54% 2.74% 8.26% 9.96% 9.74% 9.43% -
ROE 1.65% 0.10% 0.76% 2.39% 3.29% 3.18% 3.71% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.09 14.93 4.75 5.21 5.62 5.54 6.68 108.49%
EPS 1.39 0.08 0.13 0.43 0.56 0.54 0.63 69.56%
DPS 3.00 2.00 0.00 0.00 1.60 0.40 0.80 141.56%
NAPS 0.84 0.84 0.17 0.18 0.17 0.17 0.17 190.38%
Adjusted Per Share Value based on latest NOSH - 1,305,116
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.79 5.64 9.02 10.06 10.92 10.85 12.89 -28.54%
EPS 0.54 0.03 0.25 0.83 1.09 1.06 1.22 -41.94%
DPS 1.16 0.76 0.00 0.00 3.11 0.78 1.54 -17.22%
NAPS 0.3256 0.3172 0.323 0.3478 0.3304 0.3327 0.3279 -0.46%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.72 0.49 0.75 1.00 1.00 1.05 1.35 -
P/RPS 3.58 3.28 15.80 19.21 17.79 18.94 20.21 -68.49%
P/EPS 51.80 612.50 576.92 232.56 178.57 194.44 214.29 -61.22%
EY 1.93 0.16 0.17 0.43 0.56 0.51 0.47 156.65%
DY 4.17 4.08 0.00 0.00 1.60 0.38 0.59 268.72%
P/NAPS 0.86 0.58 4.41 5.56 5.88 6.18 7.94 -77.30%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/07/09 28/04/09 24/02/09 28/10/08 29/07/08 29/04/08 26/02/08 -
Price 0.79 0.68 0.73 0.73 1.02 1.12 1.15 -
P/RPS 3.93 4.55 15.38 14.02 18.15 20.20 17.22 -62.68%
P/EPS 56.83 850.00 561.54 169.77 182.14 207.41 182.54 -54.09%
EY 1.76 0.12 0.18 0.59 0.55 0.48 0.55 117.30%
DY 3.80 2.94 0.00 0.00 1.57 0.36 0.70 209.19%
P/NAPS 0.94 0.81 4.29 4.06 6.00 6.59 6.76 -73.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment