[GTRONIC] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -70.28%
YoY- -79.68%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 57,935 73,450 65,045 60,916 87,029 78,194 83,180 -5.84%
PBT 5,699 11,319 5,076 3,660 8,141 12,220 9,610 -8.33%
Tax -678 -3,983 934 -1,992 67 -5,166 -2,509 -19.58%
NP 5,021 7,336 6,010 1,668 8,208 7,054 7,101 -5.61%
-
NP to SH 5,021 7,336 6,010 1,668 8,208 7,054 7,101 -5.61%
-
Tax Rate 11.90% 35.19% -18.40% 54.43% -0.82% 42.27% 26.11% -
Total Cost 52,914 66,114 59,035 59,248 78,821 71,140 76,079 -5.86%
-
Net Worth 244,408 260,063 225,703 218,123 221,485 209,007 224,121 1.45%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 5,313 5,715 5,248 - 10,422 9,144 3,955 5.04%
Div Payout % 105.82% 77.91% 87.34% - 126.98% 129.63% 55.70% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 244,408 260,063 225,703 218,123 221,485 209,007 224,121 1.45%
NOSH 265,661 285,783 262,445 1,283,076 1,302,857 1,306,296 1,318,363 -23.42%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 8.67% 9.99% 9.24% 2.74% 9.43% 9.02% 8.54% -
ROE 2.05% 2.82% 2.66% 0.76% 3.71% 3.38% 3.17% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 21.81 25.70 24.78 4.75 6.68 5.99 6.31 22.95%
EPS 1.89 2.77 2.29 0.13 0.63 0.54 0.54 23.20%
DPS 2.00 2.00 2.00 0.00 0.80 0.70 0.30 37.16%
NAPS 0.92 0.91 0.86 0.17 0.17 0.16 0.17 32.48%
Adjusted Per Share Value based on latest NOSH - 1,283,076
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 8.58 10.88 9.63 9.02 12.89 11.58 12.32 -5.84%
EPS 0.74 1.09 0.89 0.25 1.22 1.04 1.05 -5.66%
DPS 0.79 0.85 0.78 0.00 1.54 1.35 0.59 4.98%
NAPS 0.3619 0.3851 0.3342 0.323 0.3279 0.3095 0.3318 1.45%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.84 1.16 0.78 0.75 1.35 1.48 1.52 -
P/RPS 3.85 4.51 3.15 15.80 20.21 24.72 24.09 -26.32%
P/EPS 44.44 45.19 34.06 576.92 214.29 274.07 282.20 -26.50%
EY 2.25 2.21 2.94 0.17 0.47 0.36 0.35 36.34%
DY 2.38 1.72 2.56 0.00 0.59 0.47 0.20 51.06%
P/NAPS 0.91 1.27 0.91 4.41 7.94 9.25 8.94 -31.65%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/12 23/02/11 23/02/10 24/02/09 26/02/08 26/02/07 23/02/06 -
Price 0.96 1.13 0.93 0.73 1.15 2.03 1.67 -
P/RPS 4.40 4.40 3.75 15.38 17.22 33.91 26.47 -25.83%
P/EPS 50.79 44.02 40.61 561.54 182.54 375.93 310.05 -26.01%
EY 1.97 2.27 2.46 0.18 0.55 0.27 0.32 35.36%
DY 2.08 1.77 2.15 0.00 0.70 0.34 0.18 50.33%
P/NAPS 1.04 1.24 1.08 4.29 6.76 12.69 9.82 -31.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment