[GTRONIC] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -1.32%
YoY- -18.84%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 84,927 81,881 82,676 83,180 86,333 80,378 74,234 9.37%
PBT 9,416 9,819 8,241 9,610 8,649 4,654 6,154 32.74%
Tax -912 -1,859 -1,171 -2,509 -1,453 -616 -139 250.07%
NP 8,504 7,960 7,070 7,101 7,196 4,038 6,015 25.94%
-
NP to SH 8,504 7,960 7,070 7,101 7,196 4,038 6,015 25.94%
-
Tax Rate 9.69% 18.93% 14.21% 26.11% 16.80% 13.24% 2.26% -
Total Cost 76,423 73,921 75,606 76,079 79,137 76,340 68,219 7.85%
-
Net Worth 222,412 221,836 222,574 224,121 222,421 208,412 209,217 4.15%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - 13,049 - 3,955 - 13,025 - -
Div Payout % - 163.93% - 55.70% - 322.58% - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 222,412 221,836 222,574 224,121 222,421 208,412 209,217 4.15%
NOSH 1,308,307 1,304,918 1,309,259 1,318,363 1,308,363 1,302,580 1,307,608 0.03%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 10.01% 9.72% 8.55% 8.54% 8.34% 5.02% 8.10% -
ROE 3.82% 3.59% 3.18% 3.17% 3.24% 1.94% 2.88% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 6.49 6.27 6.31 6.31 6.60 6.17 5.68 9.28%
EPS 0.65 0.61 0.54 0.54 0.55 0.31 0.46 25.89%
DPS 0.00 1.00 0.00 0.30 0.00 1.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.16 0.16 4.12%
Adjusted Per Share Value based on latest NOSH - 1,318,363
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 12.57 12.12 12.24 12.32 12.78 11.90 10.99 9.35%
EPS 1.26 1.18 1.05 1.05 1.07 0.60 0.89 26.05%
DPS 0.00 1.93 0.00 0.59 0.00 1.93 0.00 -
NAPS 0.3293 0.3285 0.3296 0.3318 0.3293 0.3086 0.3098 4.14%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.50 1.60 1.55 1.52 1.55 2.05 1.95 -
P/RPS 23.11 25.50 24.55 24.09 23.49 33.22 34.35 -23.20%
P/EPS 230.77 262.30 287.04 282.20 281.82 661.29 423.91 -33.30%
EY 0.43 0.38 0.35 0.35 0.35 0.15 0.24 47.46%
DY 0.00 0.62 0.00 0.20 0.00 0.49 0.00 -
P/NAPS 8.82 9.41 9.12 8.94 9.12 12.81 12.19 -19.38%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/10/06 25/07/06 25/04/06 23/02/06 25/10/05 26/07/05 26/04/05 -
Price 1.55 1.50 1.70 1.67 1.30 2.08 2.00 -
P/RPS 23.88 23.91 26.92 26.47 19.70 33.71 35.23 -22.81%
P/EPS 238.46 245.90 314.81 310.05 236.36 670.97 434.78 -32.97%
EY 0.42 0.41 0.32 0.32 0.42 0.15 0.23 49.34%
DY 0.00 0.67 0.00 0.18 0.00 0.48 0.00 -
P/NAPS 9.12 8.82 10.00 9.82 7.65 13.00 12.50 -18.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment