[GTRONIC] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -0.44%
YoY- 17.54%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 78,194 84,927 81,881 82,676 83,180 86,333 80,378 -1.81%
PBT 12,220 9,416 9,819 8,241 9,610 8,649 4,654 89.99%
Tax -5,166 -912 -1,859 -1,171 -2,509 -1,453 -616 311.18%
NP 7,054 8,504 7,960 7,070 7,101 7,196 4,038 44.90%
-
NP to SH 7,054 8,504 7,960 7,070 7,101 7,196 4,038 44.90%
-
Tax Rate 42.27% 9.69% 18.93% 14.21% 26.11% 16.80% 13.24% -
Total Cost 71,140 76,423 73,921 75,606 76,079 79,137 76,340 -4.58%
-
Net Worth 209,007 222,412 221,836 222,574 224,121 222,421 208,412 0.18%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 9,144 - 13,049 - 3,955 - 13,025 -20.95%
Div Payout % 129.63% - 163.93% - 55.70% - 322.58% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 209,007 222,412 221,836 222,574 224,121 222,421 208,412 0.18%
NOSH 1,306,296 1,308,307 1,304,918 1,309,259 1,318,363 1,308,363 1,302,580 0.18%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 9.02% 10.01% 9.72% 8.55% 8.54% 8.34% 5.02% -
ROE 3.38% 3.82% 3.59% 3.18% 3.17% 3.24% 1.94% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 5.99 6.49 6.27 6.31 6.31 6.60 6.17 -1.94%
EPS 0.54 0.65 0.61 0.54 0.54 0.55 0.31 44.62%
DPS 0.70 0.00 1.00 0.00 0.30 0.00 1.00 -21.11%
NAPS 0.16 0.17 0.17 0.17 0.17 0.17 0.16 0.00%
Adjusted Per Share Value based on latest NOSH - 1,309,259
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 11.58 12.57 12.12 12.24 12.32 12.78 11.90 -1.79%
EPS 1.04 1.26 1.18 1.05 1.05 1.07 0.60 44.15%
DPS 1.35 0.00 1.93 0.00 0.59 0.00 1.93 -21.15%
NAPS 0.3095 0.3293 0.3285 0.3296 0.3318 0.3293 0.3086 0.19%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.48 1.50 1.60 1.55 1.52 1.55 2.05 -
P/RPS 24.72 23.11 25.50 24.55 24.09 23.49 33.22 -17.83%
P/EPS 274.07 230.77 262.30 287.04 282.20 281.82 661.29 -44.32%
EY 0.36 0.43 0.38 0.35 0.35 0.35 0.15 78.97%
DY 0.47 0.00 0.62 0.00 0.20 0.00 0.49 -2.73%
P/NAPS 9.25 8.82 9.41 9.12 8.94 9.12 12.81 -19.46%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 30/10/06 25/07/06 25/04/06 23/02/06 25/10/05 26/07/05 -
Price 2.03 1.55 1.50 1.70 1.67 1.30 2.08 -
P/RPS 33.91 23.88 23.91 26.92 26.47 19.70 33.71 0.39%
P/EPS 375.93 238.46 245.90 314.81 310.05 236.36 670.97 -31.96%
EY 0.27 0.42 0.41 0.32 0.32 0.42 0.15 47.81%
DY 0.34 0.00 0.67 0.00 0.18 0.00 0.48 -20.48%
P/NAPS 12.69 9.12 8.82 10.00 9.82 7.65 13.00 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment