[GTRONIC] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -6.52%
YoY- 15.97%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 55,664 46,403 55,395 63,149 65,542 44,913 53,919 2.14%
PBT 17,150 7,424 12,941 17,136 18,133 5,324 11,403 31.23%
Tax -881 -1,173 -404 -277 -99 -301 -515 42.98%
NP 16,269 6,251 12,537 16,859 18,034 5,023 10,888 30.66%
-
NP to SH 16,269 6,251 12,537 16,859 18,034 5,023 10,888 30.66%
-
Tax Rate 5.14% 15.80% 3.12% 1.62% 0.55% 5.65% 4.52% -
Total Cost 39,395 40,152 42,858 46,290 47,508 39,890 43,031 -5.71%
-
Net Worth 301,250 294,555 287,861 294,555 294,555 294,555 287,861 3.07%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 13,388 20,083 16,736 - 13,388 20,083 -
Div Payout % - 214.19% 160.19% 99.27% - 266.55% 184.45% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 301,250 294,555 287,861 294,555 294,555 294,555 287,861 3.07%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,444 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 29.23% 13.47% 22.63% 26.70% 27.52% 11.18% 20.19% -
ROE 5.40% 2.12% 4.36% 5.72% 6.12% 1.71% 3.78% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 8.31 6.93 8.27 9.43 9.79 6.71 8.05 2.13%
EPS 2.43 0.93 1.87 2.52 2.69 0.75 1.63 30.46%
DPS 0.00 2.00 3.00 2.50 0.00 2.00 3.00 -
NAPS 0.45 0.44 0.43 0.44 0.44 0.44 0.43 3.07%
Adjusted Per Share Value based on latest NOSH - 669,444
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 8.24 6.87 8.20 9.35 9.70 6.65 7.98 2.15%
EPS 2.41 0.93 1.86 2.50 2.67 0.74 1.61 30.82%
DPS 0.00 1.98 2.97 2.48 0.00 1.98 2.97 -
NAPS 0.446 0.4361 0.4262 0.4361 0.4361 0.4361 0.4262 3.07%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.06 2.30 2.75 2.70 2.65 2.14 1.62 -
P/RPS 24.77 33.18 33.23 28.62 27.07 31.90 20.11 14.89%
P/EPS 84.77 246.32 146.84 107.21 98.37 285.21 99.61 -10.18%
EY 1.18 0.41 0.68 0.93 1.02 0.35 1.00 11.65%
DY 0.00 0.87 1.09 0.93 0.00 0.93 1.85 -
P/NAPS 4.58 5.23 6.40 6.14 6.02 4.86 3.77 13.84%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/10/21 27/07/21 27/04/21 24/02/21 27/10/20 28/07/20 20/05/20 -
Price 2.15 2.27 2.47 3.04 2.92 2.37 1.97 -
P/RPS 25.86 32.75 29.85 32.23 29.82 35.33 24.46 3.77%
P/EPS 88.47 243.10 131.89 120.71 108.39 315.86 121.12 -18.87%
EY 1.13 0.41 0.76 0.83 0.92 0.32 0.83 22.81%
DY 0.00 0.88 1.21 0.82 0.00 0.84 1.52 -
P/NAPS 4.78 5.16 5.74 6.91 6.64 5.39 4.58 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment