[AMTEL] QoQ Quarter Result on 31-Aug-2006 [#3]

Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-Aug-2006 [#3]
Profit Trend
QoQ- -23.22%
YoY- -206.56%
View:
Show?
Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 9,236 8,382 8,135 6,240 7,571 9,568 14,266 -25.18%
PBT -340 -922 -1,388 -420 -314 -563 19 -
Tax -2 112 212 160 103 -189 159 -
NP -342 -810 -1,176 -260 -211 -752 178 -
-
NP to SH -342 -810 -1,176 -260 -211 -752 178 -
-
Tax Rate - - - - - - -836.84% -
Total Cost 9,578 9,192 9,311 6,500 7,782 10,320 14,088 -22.69%
-
Net Worth 33,344 33,545 34,517 35,847 35,672 36,091 37,544 -7.61%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 33,344 33,545 34,517 35,847 35,672 36,091 37,544 -7.61%
NOSH 46,216 46,022 46,134 46,428 45,869 46,134 45,641 0.83%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin -3.70% -9.66% -14.46% -4.17% -2.79% -7.86% 1.25% -
ROE -1.03% -2.41% -3.41% -0.73% -0.59% -2.08% 0.47% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 19.98 18.21 17.63 13.44 16.51 20.74 31.26 -25.82%
EPS -0.74 -1.76 -2.55 -0.56 -0.46 -1.63 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7215 0.7289 0.7482 0.7721 0.7777 0.7823 0.8226 -8.37%
Adjusted Per Share Value based on latest NOSH - 46,428
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 9.40 8.53 8.28 6.35 7.70 9.73 14.51 -25.14%
EPS -0.35 -0.82 -1.20 -0.26 -0.21 -0.77 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3393 0.3413 0.3512 0.3647 0.3629 0.3672 0.382 -7.60%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 1.11 1.11 1.32 1.18 1.45 0.69 0.71 -
P/RPS 5.55 6.09 7.49 8.78 8.78 3.33 2.27 81.58%
P/EPS -150.00 -63.07 -51.78 -210.71 -315.22 -42.33 182.05 -
EY -0.67 -1.59 -1.93 -0.47 -0.32 -2.36 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.52 1.76 1.53 1.86 0.88 0.86 47.51%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 27/07/07 27/04/07 29/01/07 30/10/06 28/07/06 28/04/06 10/02/06 -
Price 1.12 1.23 1.23 1.47 1.35 1.12 0.73 -
P/RPS 5.60 6.75 6.98 10.94 8.18 5.40 2.34 79.01%
P/EPS -151.35 -69.89 -48.25 -262.50 -293.48 -68.71 187.18 -
EY -0.66 -1.43 -2.07 -0.38 -0.34 -1.46 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.69 1.64 1.90 1.74 1.43 0.89 44.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment