[AMTEL] QoQ Cumulative Quarter Result on 31-Aug-2006 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-Aug-2006 [#3]
Profit Trend
QoQ- -27.0%
YoY- 21.25%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 17,618 8,382 31,514 23,379 17,139 9,568 60,766 -56.22%
PBT -1,262 -922 -2,685 -1,297 -877 -563 -1,514 -11.43%
Tax 110 112 286 74 -86 -189 139 -14.45%
NP -1,152 -810 -2,399 -1,223 -963 -752 -1,375 -11.13%
-
NP to SH -1,152 -810 -2,399 -1,223 -963 -752 -1,375 -11.13%
-
Tax Rate - - - - - - - -
Total Cost 18,770 9,192 33,913 24,602 18,102 10,320 62,141 -55.01%
-
Net Worth 33,246 33,545 34,377 35,499 35,833 36,091 35,194 -3.72%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 33,246 33,545 34,377 35,499 35,833 36,091 35,194 -3.72%
NOSH 46,080 46,022 46,051 45,977 46,076 46,134 44,070 3.02%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin -6.54% -9.66% -7.61% -5.23% -5.62% -7.86% -2.26% -
ROE -3.47% -2.41% -6.98% -3.45% -2.69% -2.08% -3.91% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 38.23 18.21 68.43 50.85 37.20 20.74 137.88 -57.51%
EPS -2.50 -1.76 -5.21 -2.66 -2.09 -1.63 -3.12 -13.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7215 0.7289 0.7465 0.7721 0.7777 0.7823 0.7986 -6.55%
Adjusted Per Share Value based on latest NOSH - 46,428
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 17.93 8.53 32.06 23.79 17.44 9.73 61.83 -56.22%
EPS -1.17 -0.82 -2.44 -1.24 -0.98 -0.77 -1.40 -11.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3383 0.3413 0.3498 0.3612 0.3646 0.3672 0.3581 -3.72%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 1.11 1.11 1.32 1.18 1.45 0.69 0.71 -
P/RPS 2.90 6.09 1.93 2.32 3.90 3.33 0.51 218.91%
P/EPS -44.40 -63.07 -25.34 -44.36 -69.38 -42.33 -22.76 56.18%
EY -2.25 -1.59 -3.95 -2.25 -1.44 -2.36 -4.39 -35.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.52 1.77 1.53 1.86 0.88 0.89 44.17%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 27/07/07 27/04/07 29/01/07 30/10/06 28/07/06 28/04/06 10/02/06 -
Price 1.12 1.23 1.23 1.47 1.35 1.12 0.73 -
P/RPS 2.93 6.75 1.80 2.89 3.63 5.40 0.53 212.97%
P/EPS -44.80 -69.89 -23.61 -55.26 -64.59 -68.71 -23.40 54.24%
EY -2.23 -1.43 -4.24 -1.81 -1.55 -1.46 -4.27 -35.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.69 1.65 1.90 1.74 1.43 0.91 42.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment