[AMTEL] YoY Cumulative Quarter Result on 31-Aug-2006 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-Aug-2006 [#3]
Profit Trend
QoQ- -27.0%
YoY- 21.25%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 38,594 32,406 26,264 23,379 46,500 106,489 67,703 -8.93%
PBT 2,189 23 -1,667 -1,297 -1,533 -1,117 124 61.29%
Tax -246 -123 -158 74 -20 -1,283 -16 57.62%
NP 1,943 -100 -1,825 -1,223 -1,553 -2,400 108 61.80%
-
NP to SH 1,920 -207 -1,585 -1,223 -1,553 -2,400 108 61.48%
-
Tax Rate 11.24% 534.78% - - - - 12.90% -
Total Cost 36,651 32,506 28,089 24,602 48,053 108,889 67,595 -9.69%
-
Net Worth 32,669 35,061 33,947 35,499 34,478 36,565 37,654 -2.33%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 32,669 35,061 33,947 35,499 34,478 36,565 37,654 -2.33%
NOSH 49,230 49,285 46,345 45,977 43,379 41,884 41,538 2.86%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin 5.03% -0.31% -6.95% -5.23% -3.34% -2.25% 0.16% -
ROE 5.88% -0.59% -4.67% -3.45% -4.50% -6.56% 0.29% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 78.39 65.75 56.67 50.85 107.19 254.24 162.99 -11.47%
EPS 3.90 -0.42 -3.42 -2.66 -3.58 -5.73 0.26 56.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6636 0.7114 0.7325 0.7721 0.7948 0.873 0.9065 -5.06%
Adjusted Per Share Value based on latest NOSH - 46,428
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 39.27 32.97 26.72 23.79 47.31 108.35 68.88 -8.93%
EPS 1.95 -0.21 -1.61 -1.24 -1.58 -2.44 0.11 61.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3324 0.3567 0.3454 0.3612 0.3508 0.372 0.3831 -2.33%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.55 0.68 0.91 1.18 0.86 1.28 1.59 -
P/RPS 0.70 1.03 1.61 2.32 0.80 0.50 0.98 -5.44%
P/EPS 14.10 -161.90 -26.61 -44.36 -24.02 -22.34 611.54 -46.61%
EY 7.09 -0.62 -3.76 -2.25 -4.16 -4.48 0.16 88.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.96 1.24 1.53 1.08 1.47 1.75 -11.68%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/10/09 24/10/08 29/10/07 30/10/06 28/10/05 25/10/04 13/10/03 -
Price 0.55 0.51 0.89 1.47 0.73 1.20 1.90 -
P/RPS 0.70 0.78 1.57 2.89 0.68 0.47 1.17 -8.19%
P/EPS 14.10 -121.43 -26.02 -55.26 -20.39 -20.94 730.77 -48.17%
EY 7.09 -0.82 -3.84 -1.81 -4.90 -4.78 0.14 92.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.72 1.22 1.90 0.92 1.37 2.10 -14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment