[AMTEL] QoQ Quarter Result on 30-Nov-2006 [#4]

Announcement Date
29-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
30-Nov-2006 [#4]
Profit Trend
QoQ- -352.31%
YoY- -760.67%
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 8,646 9,236 8,382 8,135 6,240 7,571 9,568 -6.51%
PBT -405 -340 -922 -1,388 -420 -314 -563 -19.66%
Tax -52 -2 112 212 160 103 -189 -57.59%
NP -457 -342 -810 -1,176 -260 -211 -752 -28.18%
-
NP to SH -433 -342 -810 -1,176 -260 -211 -752 -30.71%
-
Tax Rate - - - - - - - -
Total Cost 9,103 9,578 9,192 9,311 6,500 7,782 10,320 -8.00%
-
Net Worth 34,475 33,344 33,545 34,517 35,847 35,672 36,091 -2.99%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 34,475 33,344 33,545 34,517 35,847 35,672 36,091 -2.99%
NOSH 47,065 46,216 46,022 46,134 46,428 45,869 46,134 1.33%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin -5.29% -3.70% -9.66% -14.46% -4.17% -2.79% -7.86% -
ROE -1.26% -1.03% -2.41% -3.41% -0.73% -0.59% -2.08% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 18.37 19.98 18.21 17.63 13.44 16.51 20.74 -7.75%
EPS -0.92 -0.74 -1.76 -2.55 -0.56 -0.46 -1.63 -31.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7325 0.7215 0.7289 0.7482 0.7721 0.7777 0.7823 -4.27%
Adjusted Per Share Value based on latest NOSH - 46,134
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 8.80 9.40 8.53 8.28 6.35 7.70 9.73 -6.46%
EPS -0.44 -0.35 -0.82 -1.20 -0.26 -0.21 -0.77 -31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3508 0.3393 0.3413 0.3512 0.3647 0.3629 0.3672 -2.99%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.91 1.11 1.11 1.32 1.18 1.45 0.69 -
P/RPS 4.95 5.55 6.09 7.49 8.78 8.78 3.33 30.15%
P/EPS -98.91 -150.00 -63.07 -51.78 -210.71 -315.22 -42.33 75.81%
EY -1.01 -0.67 -1.59 -1.93 -0.47 -0.32 -2.36 -43.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.54 1.52 1.76 1.53 1.86 0.88 25.60%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 29/10/07 27/07/07 27/04/07 29/01/07 30/10/06 28/07/06 28/04/06 -
Price 0.89 1.12 1.23 1.23 1.47 1.35 1.12 -
P/RPS 4.84 5.60 6.75 6.98 10.94 8.18 5.40 -7.02%
P/EPS -96.74 -151.35 -69.89 -48.25 -262.50 -293.48 -68.71 25.54%
EY -1.03 -0.66 -1.43 -2.07 -0.38 -0.34 -1.46 -20.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.55 1.69 1.64 1.90 1.74 1.43 -10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment