[HIGHTEC] QoQ Quarter Result on 31-Jan-2009 [#1]

Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -4350.0%
YoY- -155.28%
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 6,410 5,450 3,601 3,877 5,919 7,951 7,133 -6.85%
PBT 841 287 -450 -610 209 731 800 3.37%
Tax -89 165 -57 -35 -192 -300 -166 -33.92%
NP 752 452 -507 -645 17 431 634 12.01%
-
NP to SH 746 476 -504 -623 -14 416 639 10.84%
-
Tax Rate 10.58% -57.49% - - 91.87% 41.04% 20.75% -
Total Cost 5,658 4,998 4,108 4,522 5,902 7,520 6,499 -8.80%
-
Net Worth 49,356 48,733 48,560 48,740 40,416 50,572 46,233 4.44%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 376 18 - - 202 - - -
Div Payout % 50.50% 3.97% - - 0.00% - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 49,356 48,733 48,560 48,740 40,416 50,572 46,233 4.44%
NOSH 37,676 37,777 36,788 36,647 40,416 40,784 37,588 0.15%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 11.73% 8.29% -14.08% -16.64% 0.29% 5.42% 8.89% -
ROE 1.51% 0.98% -1.04% -1.28% -0.03% 0.82% 1.38% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 17.01 14.43 9.79 10.58 14.64 19.50 18.98 -7.02%
EPS 1.98 1.26 -1.37 -1.70 -0.04 1.02 1.70 10.66%
DPS 1.00 0.05 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.31 1.29 1.32 1.33 1.00 1.24 1.23 4.27%
Adjusted Per Share Value based on latest NOSH - 36,647
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 5.48 4.66 3.08 3.31 5.06 6.80 6.10 -6.87%
EPS 0.64 0.41 -0.43 -0.53 -0.01 0.36 0.55 10.60%
DPS 0.32 0.02 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.422 0.4166 0.4152 0.4167 0.3455 0.4324 0.3953 4.44%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.00 0.72 0.80 0.75 0.76 0.76 0.79 -
P/RPS 5.88 4.99 8.17 7.09 5.19 3.90 4.16 25.86%
P/EPS 50.51 57.14 -58.39 -44.12 -2,194.05 74.51 46.47 5.69%
EY 1.98 1.75 -1.71 -2.27 -0.05 1.34 2.15 -5.32%
DY 1.00 0.07 0.00 0.00 0.66 0.00 0.00 -
P/NAPS 0.76 0.56 0.61 0.56 0.76 0.61 0.64 12.10%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 05/01/10 29/09/09 24/06/09 30/03/09 30/12/08 29/09/08 23/06/08 -
Price 0.87 0.80 0.84 0.73 0.70 0.70 0.78 -
P/RPS 5.11 5.55 8.58 6.90 4.78 3.59 4.11 15.57%
P/EPS 43.94 63.49 -61.31 -42.94 -2,020.83 68.63 45.88 -2.83%
EY 2.28 1.58 -1.63 -2.33 -0.05 1.46 2.18 3.02%
DY 1.15 0.06 0.00 0.00 0.71 0.00 0.00 -
P/NAPS 0.66 0.62 0.64 0.55 0.70 0.56 0.63 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment