[HIGHTEC] QoQ Quarter Result on 31-Oct-2017 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- 318.74%
YoY- -3.7%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 7,064 5,739 6,158 5,805 4,799 5,162 5,394 19.75%
PBT 2,665 831 1,492 3,653 922 1,291 1,261 64.91%
Tax -536 -132 -476 -793 -239 -192 -213 85.32%
NP 2,129 699 1,016 2,860 683 1,099 1,048 60.61%
-
NP to SH 2,129 699 1,016 2,860 683 1,099 1,048 60.61%
-
Tax Rate 20.11% 15.88% 31.90% 21.71% 25.92% 14.87% 16.89% -
Total Cost 4,935 5,040 5,142 2,945 4,116 4,063 4,346 8.86%
-
Net Worth 92,656 90,528 90,560 90,107 85,315 84,631 84,811 6.09%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div 548 - - - 548 731 - -
Div Payout % 25.77% - - - 80.33% 66.56% - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 92,656 90,528 90,560 90,107 85,315 84,631 84,811 6.09%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 30.14% 12.18% 16.50% 49.27% 14.23% 21.29% 19.43% -
ROE 2.30% 0.77% 1.12% 3.17% 0.80% 1.30% 1.24% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 19.31 15.69 16.84 15.87 13.12 14.11 14.75 19.73%
EPS 5.82 1.91 2.78 7.82 1.87 3.00 2.87 60.41%
DPS 1.50 0.00 0.00 0.00 1.50 2.00 0.00 -
NAPS 2.5332 2.475 2.4759 2.4635 2.3325 2.3138 2.3187 6.09%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 5.80 4.71 5.05 4.76 3.94 4.24 4.43 19.73%
EPS 1.75 0.57 0.83 2.35 0.56 0.90 0.86 60.78%
DPS 0.45 0.00 0.00 0.00 0.45 0.60 0.00 -
NAPS 0.7605 0.743 0.7433 0.7396 0.7003 0.6946 0.6961 6.09%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 1.21 1.20 1.27 1.13 1.03 1.07 0.93 -
P/RPS 6.27 7.65 7.54 7.12 7.85 7.58 6.31 -0.42%
P/EPS 20.79 62.79 45.72 14.45 55.16 35.61 32.46 -25.75%
EY 4.81 1.59 2.19 6.92 1.81 2.81 3.08 34.71%
DY 1.24 0.00 0.00 0.00 1.46 1.87 0.00 -
P/NAPS 0.48 0.48 0.51 0.46 0.44 0.46 0.40 12.96%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 26/09/18 27/06/18 24/09/18 29/12/17 28/09/17 21/06/17 28/03/17 -
Price 1.39 1.20 1.36 1.13 1.17 1.10 1.10 -
P/RPS 7.20 7.65 8.08 7.12 8.92 7.79 7.46 -2.34%
P/EPS 23.88 62.79 48.96 14.45 62.66 36.61 38.39 -27.19%
EY 4.19 1.59 2.04 6.92 1.60 2.73 2.60 37.57%
DY 1.08 0.00 0.00 0.00 1.28 1.82 0.00 -
P/NAPS 0.55 0.48 0.55 0.46 0.50 0.48 0.47 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment