[HIGHTEC] QoQ Annualized Quarter Result on 31-Oct-2017 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- 50.8%
YoY- 66.42%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 25,281 23,794 24,632 21,160 20,473 21,112 21,576 11.17%
PBT 6,650 4,646 5,968 7,127 4,632 5,104 5,044 20.29%
Tax -1,525 -1,216 -1,904 -1,437 -858 -810 -852 47.57%
NP 5,125 3,430 4,064 5,690 3,773 4,294 4,192 14.37%
-
NP to SH 5,125 3,430 4,064 5,690 3,773 4,294 4,192 14.37%
-
Tax Rate 22.93% 26.17% 31.90% 20.16% 18.52% 15.87% 16.89% -
Total Cost 20,156 20,364 20,568 15,470 16,700 16,818 17,384 10.39%
-
Net Worth 92,656 90,528 90,560 90,107 85,315 84,631 84,811 6.09%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div 1,706 1,463 - 1,828 2,438 2,560 - -
Div Payout % 33.30% 42.66% - 32.14% 64.62% 59.63% - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 92,656 90,528 90,560 90,107 85,315 84,631 84,811 6.09%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 20.27% 14.42% 16.50% 26.89% 18.43% 20.34% 19.43% -
ROE 5.53% 3.79% 4.49% 6.31% 4.42% 5.07% 4.94% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 69.12 65.05 67.34 57.85 55.97 57.72 58.99 11.17%
EPS 14.01 9.38 11.12 15.56 10.32 11.74 11.48 14.24%
DPS 4.67 4.00 0.00 5.00 6.67 7.00 0.00 -
NAPS 2.5332 2.475 2.4759 2.4635 2.3325 2.3138 2.3187 6.09%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 21.61 20.34 21.06 18.09 17.50 18.05 18.45 11.14%
EPS 4.38 2.93 3.47 4.86 3.23 3.67 3.58 14.43%
DPS 1.46 1.25 0.00 1.56 2.08 2.19 0.00 -
NAPS 0.7922 0.774 0.7742 0.7704 0.7294 0.7235 0.7251 6.09%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 1.21 1.20 1.27 1.13 1.03 1.07 0.93 -
P/RPS 1.75 1.84 1.89 1.95 1.84 1.85 1.58 7.07%
P/EPS 8.64 12.80 11.43 7.26 9.98 9.11 8.11 4.32%
EY 11.58 7.81 8.75 13.77 10.02 10.97 12.32 -4.05%
DY 3.86 3.33 0.00 4.42 6.47 6.54 0.00 -
P/NAPS 0.48 0.48 0.51 0.46 0.44 0.46 0.40 12.96%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 26/09/18 27/06/18 24/09/18 29/12/17 28/09/17 21/06/17 28/03/17 -
Price 1.39 1.20 1.36 1.13 1.17 1.10 1.10 -
P/RPS 2.01 1.84 2.02 1.95 2.09 1.91 1.86 5.32%
P/EPS 9.92 12.80 12.24 7.26 11.34 9.37 9.60 2.21%
EY 10.08 7.81 8.17 13.77 8.82 10.67 10.42 -2.19%
DY 3.36 3.33 0.00 4.42 5.70 6.36 0.00 -
P/NAPS 0.55 0.48 0.55 0.46 0.50 0.48 0.47 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment