[PLB] QoQ TTM Result on 30-Nov-2000 [#1]

Announcement Date
22-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 14.85%
YoY--%
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 119,278 114,355 89,159 74,760 67,650 78,001 61,060 56.07%
PBT 6,054 8,406 7,993 12,512 10,947 11,509 10,951 -32.56%
Tax 2,397 2,009 -2,202 -3,084 -2,738 -2,274 -1,941 -
NP 8,451 10,415 5,791 9,428 8,209 9,235 9,010 -4.16%
-
NP to SH 8,451 10,415 5,791 9,428 8,209 9,235 9,010 -4.16%
-
Tax Rate -39.59% -23.90% 27.55% 24.65% 25.01% 19.76% 17.72% -
Total Cost 110,827 103,940 83,368 65,332 59,441 68,766 52,050 65.27%
-
Net Worth 128,822 110,408 105,528 108,625 93,632 89,196 80,014 37.24%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 128,822 110,408 105,528 108,625 93,632 89,196 80,014 37.24%
NOSH 86,458 74,600 73,795 77,039 40,185 40,178 40,007 66.91%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 7.09% 9.11% 6.50% 12.61% 12.13% 11.84% 14.76% -
ROE 6.56% 9.43% 5.49% 8.68% 8.77% 10.35% 11.26% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 137.96 153.29 120.82 97.04 168.34 194.14 152.62 -6.49%
EPS 9.77 13.96 7.85 12.24 20.43 22.98 22.52 -42.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.43 1.41 2.33 2.22 2.00 -17.77%
Adjusted Per Share Value based on latest NOSH - 77,039
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 106.12 101.74 79.33 66.52 60.19 69.40 54.33 56.06%
EPS 7.52 9.27 5.15 8.39 7.30 8.22 8.02 -4.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1462 0.9823 0.9389 0.9665 0.8331 0.7936 0.7119 37.25%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.35 1.12 1.15 1.37 3.38 3.72 3.64 -
P/RPS 0.98 0.73 0.95 1.41 2.01 1.92 2.38 -44.56%
P/EPS 13.81 8.02 14.65 11.19 16.55 16.18 16.16 -9.92%
EY 7.24 12.47 6.82 8.93 6.04 6.18 6.19 10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.76 0.80 0.97 1.45 1.68 1.82 -36.92%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 07/11/01 30/07/01 27/04/01 22/01/01 02/11/00 28/07/00 - -
Price 2.03 1.22 1.02 1.26 1.50 3.52 0.00 -
P/RPS 1.47 0.80 0.84 1.30 0.89 1.81 0.00 -
P/EPS 20.77 8.74 13.00 10.30 7.34 15.31 0.00 -
EY 4.82 11.44 7.69 9.71 13.62 6.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.82 0.71 0.89 0.64 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment