[PLB] QoQ Quarter Result on 31-Aug-2010 [#4]

Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-Aug-2010 [#4]
Profit Trend
QoQ- -10.44%
YoY- 129.37%
View:
Show?
Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 29,745 13,313 14,010 32,812 19,949 23,368 25,341 11.28%
PBT 36 647 3,147 1,996 2,400 31 575 -84.25%
Tax 219 -320 -112 13 -41 -147 -127 -
NP 255 327 3,035 2,009 2,359 -116 448 -31.34%
-
NP to SH 255 386 3,060 2,077 2,319 -149 256 -0.26%
-
Tax Rate -608.33% 49.46% 3.56% -0.65% 1.71% 474.19% 22.09% -
Total Cost 29,490 12,986 10,975 30,803 17,590 23,484 24,893 11.97%
-
Net Worth 98,709 99,374 98,445 98,513 96,213 96,022 95,793 2.02%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 98,709 99,374 98,445 98,513 96,213 96,022 95,793 2.02%
NOSH 82,258 82,127 82,037 82,094 82,234 82,777 82,580 -0.26%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 0.86% 2.46% 21.66% 6.12% 11.83% -0.50% 1.77% -
ROE 0.26% 0.39% 3.11% 2.11% 2.41% -0.16% 0.27% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 36.16 16.21 17.08 39.97 24.26 28.23 30.69 11.56%
EPS 0.31 0.47 3.73 2.53 2.82 -0.18 0.31 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.21 1.20 1.20 1.17 1.16 1.16 2.28%
Adjusted Per Share Value based on latest NOSH - 82,094
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 26.46 11.84 12.46 29.19 17.75 20.79 22.55 11.25%
EPS 0.23 0.34 2.72 1.85 2.06 -0.13 0.23 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8782 0.8842 0.8759 0.8765 0.856 0.8543 0.8523 2.01%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.89 0.91 0.90 0.88 0.92 0.95 0.86 -
P/RPS 2.46 5.61 5.27 2.20 3.79 3.37 2.80 -8.27%
P/EPS 287.10 193.62 24.13 34.78 32.62 -527.78 277.42 2.31%
EY 0.35 0.52 4.14 2.88 3.07 -0.19 0.36 -1.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.75 0.73 0.79 0.82 0.74 0.00%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 27/07/11 28/04/11 26/01/11 28/10/10 26/07/10 26/04/10 26/01/10 -
Price 0.91 0.90 0.95 0.92 0.90 1.02 0.90 -
P/RPS 2.52 5.55 5.56 2.30 3.71 3.61 2.93 -9.56%
P/EPS 293.55 191.49 25.47 36.36 31.91 -566.67 290.32 0.74%
EY 0.34 0.52 3.93 2.75 3.13 -0.18 0.34 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.79 0.77 0.77 0.88 0.78 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment