[PLB] QoQ Quarter Result on 31-May-2010 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-May-2010 [#3]
Profit Trend
QoQ- 1656.38%
YoY- 317.84%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 13,313 14,010 32,812 19,949 23,368 25,341 21,857 -28.21%
PBT 647 3,147 1,996 2,400 31 575 -7,741 -
Tax -320 -112 13 -41 -147 -127 578 -
NP 327 3,035 2,009 2,359 -116 448 -7,163 -
-
NP to SH 386 3,060 2,077 2,319 -149 256 -7,073 -
-
Tax Rate 49.46% 3.56% -0.65% 1.71% 474.19% 22.09% - -
Total Cost 12,986 10,975 30,803 17,590 23,484 24,893 29,020 -41.58%
-
Net Worth 99,374 98,445 98,513 96,213 96,022 95,793 97,763 1.09%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 99,374 98,445 98,513 96,213 96,022 95,793 97,763 1.09%
NOSH 82,127 82,037 82,094 82,234 82,777 82,580 85,012 -2.28%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 2.46% 21.66% 6.12% 11.83% -0.50% 1.77% -32.77% -
ROE 0.39% 3.11% 2.11% 2.41% -0.16% 0.27% -7.23% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 16.21 17.08 39.97 24.26 28.23 30.69 25.71 -26.53%
EPS 0.47 3.73 2.53 2.82 -0.18 0.31 -8.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.20 1.20 1.17 1.16 1.16 1.15 3.45%
Adjusted Per Share Value based on latest NOSH - 82,234
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 11.84 12.46 29.19 17.75 20.79 22.55 19.45 -28.23%
EPS 0.34 2.72 1.85 2.06 -0.13 0.23 -6.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8842 0.8759 0.8765 0.856 0.8543 0.8523 0.8698 1.10%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.91 0.90 0.88 0.92 0.95 0.86 0.93 -
P/RPS 5.61 5.27 2.20 3.79 3.37 2.80 3.62 34.02%
P/EPS 193.62 24.13 34.78 32.62 -527.78 277.42 -11.18 -
EY 0.52 4.14 2.88 3.07 -0.19 0.36 -8.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.73 0.79 0.82 0.74 0.81 -5.01%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/04/11 26/01/11 28/10/10 26/07/10 26/04/10 26/01/10 26/10/09 -
Price 0.90 0.95 0.92 0.90 1.02 0.90 0.94 -
P/RPS 5.55 5.56 2.30 3.71 3.61 2.93 3.66 32.09%
P/EPS 191.49 25.47 36.36 31.91 -566.67 290.32 -11.30 -
EY 0.52 3.93 2.75 3.13 -0.18 0.34 -8.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.77 0.77 0.88 0.78 0.82 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment