[PLB] QoQ TTM Result on 31-Aug-2010 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-Aug-2010 [#4]
Profit Trend
QoQ- 196.94%
YoY- 174.24%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 89,880 80,084 90,139 101,470 90,515 97,986 102,874 -8.61%
PBT 5,826 8,190 7,574 5,002 -4,735 -6,942 -6,983 -
Tax -200 -460 -287 -302 263 617 520 -
NP 5,626 7,730 7,287 4,700 -4,472 -6,325 -6,463 -
-
NP to SH 5,778 7,843 7,308 4,504 -4,646 -6,411 -6,566 -
-
Tax Rate 3.43% 5.62% 3.79% 6.04% - - - -
Total Cost 84,254 72,354 82,852 96,770 94,987 104,311 109,337 -15.96%
-
Net Worth 98,709 99,374 98,445 98,513 96,213 96,022 95,793 2.02%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 98,709 99,374 98,445 98,513 96,213 96,022 95,793 2.02%
NOSH 82,258 82,127 82,037 82,094 82,234 82,777 82,580 -0.26%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 6.26% 9.65% 8.08% 4.63% -4.94% -6.46% -6.28% -
ROE 5.85% 7.89% 7.42% 4.57% -4.83% -6.68% -6.85% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 109.27 97.51 109.88 123.60 110.07 118.37 124.57 -8.37%
EPS 7.02 9.55 8.91 5.49 -5.65 -7.74 -7.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.21 1.20 1.20 1.17 1.16 1.16 2.28%
Adjusted Per Share Value based on latest NOSH - 82,094
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 79.97 71.25 80.20 90.28 80.53 87.18 91.53 -8.61%
EPS 5.14 6.98 6.50 4.01 -4.13 -5.70 -5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8782 0.8842 0.8759 0.8765 0.856 0.8543 0.8523 2.01%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.89 0.91 0.90 0.88 0.92 0.95 0.86 -
P/RPS 0.81 0.93 0.82 0.71 0.84 0.80 0.69 11.29%
P/EPS 12.67 9.53 10.10 16.04 -16.28 -12.27 -10.82 -
EY 7.89 10.49 9.90 6.23 -6.14 -8.15 -9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.75 0.73 0.79 0.82 0.74 0.00%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 27/07/11 28/04/11 26/01/11 28/10/10 26/07/10 26/04/10 26/01/10 -
Price 0.91 0.90 0.95 0.92 0.90 1.02 0.90 -
P/RPS 0.83 0.92 0.86 0.74 0.82 0.86 0.72 9.95%
P/EPS 12.96 9.42 10.66 16.77 -15.93 -13.17 -11.32 -
EY 7.72 10.61 9.38 5.96 -6.28 -7.59 -8.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.79 0.77 0.77 0.88 0.78 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment