[PLB] QoQ Annualized Quarter Result on 31-Aug-2010 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-Aug-2010 [#4]
Profit Trend
QoQ- 39.24%
YoY- 174.24%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 76,090 54,646 56,040 101,470 91,544 97,418 101,364 -17.41%
PBT 5,105 7,586 12,588 5,001 4,006 1,212 2,300 70.23%
Tax -284 -862 -448 -302 -420 -548 -508 -32.16%
NP 4,821 6,724 12,140 4,699 3,586 664 1,792 93.55%
-
NP to SH 4,933 6,892 12,240 4,502 3,233 214 1,024 185.51%
-
Tax Rate 5.56% 11.36% 3.56% 6.04% 10.48% 45.21% 22.09% -
Total Cost 71,269 47,922 43,900 96,771 87,957 96,754 99,572 -20.00%
-
Net Worth 98,666 99,514 98,445 98,583 96,177 95,476 95,793 1.99%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 98,666 99,514 98,445 98,583 96,177 95,476 95,793 1.99%
NOSH 82,222 82,243 82,037 82,153 82,203 82,307 82,580 -0.28%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 6.34% 12.30% 21.66% 4.63% 3.92% 0.68% 1.77% -
ROE 5.00% 6.93% 12.43% 4.57% 3.36% 0.22% 1.07% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 92.54 66.44 68.31 123.51 111.36 118.36 122.75 -17.18%
EPS 6.00 8.38 14.92 5.48 3.93 0.26 1.24 186.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.21 1.20 1.20 1.17 1.16 1.16 2.28%
Adjusted Per Share Value based on latest NOSH - 82,094
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 67.70 48.62 49.86 90.28 81.45 86.67 90.19 -17.41%
EPS 4.39 6.13 10.89 4.01 2.88 0.19 0.91 185.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8779 0.8854 0.8759 0.8771 0.8557 0.8495 0.8523 1.99%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.89 0.91 0.90 0.88 0.92 0.95 0.86 -
P/RPS 0.96 1.37 1.32 0.71 0.83 0.80 0.70 23.46%
P/EPS 14.83 10.86 6.03 16.06 23.39 365.38 69.35 -64.27%
EY 6.74 9.21 16.58 6.23 4.28 0.27 1.44 180.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.75 0.73 0.79 0.82 0.74 0.00%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 27/07/11 28/04/11 26/01/11 28/10/10 26/07/10 26/04/10 26/01/10 -
Price 0.91 0.90 0.95 0.92 0.90 1.02 0.90 -
P/RPS 0.98 1.35 1.39 0.74 0.81 0.86 0.73 21.71%
P/EPS 15.17 10.74 6.37 16.79 22.88 392.31 72.58 -64.81%
EY 6.59 9.31 15.71 5.96 4.37 0.25 1.38 183.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.79 0.77 0.77 0.88 0.78 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment