[PLB] QoQ Quarter Result on 28-Feb-2010 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- -158.2%
YoY- 50.99%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 14,010 32,812 19,949 23,368 25,341 21,857 27,420 -36.06%
PBT 3,147 1,996 2,400 31 575 -7,741 193 541.93%
Tax -112 13 -41 -147 -127 578 313 -
NP 3,035 2,009 2,359 -116 448 -7,163 506 229.76%
-
NP to SH 3,060 2,077 2,319 -149 256 -7,073 555 211.77%
-
Tax Rate 3.56% -0.65% 1.71% 474.19% 22.09% - -162.18% -
Total Cost 10,975 30,803 17,590 23,484 24,893 29,020 26,914 -44.97%
-
Net Worth 98,445 98,513 96,213 96,022 95,793 97,763 105,876 -4.73%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 98,445 98,513 96,213 96,022 95,793 97,763 105,876 -4.73%
NOSH 82,037 82,094 82,234 82,777 82,580 85,012 85,384 -2.62%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 21.66% 6.12% 11.83% -0.50% 1.77% -32.77% 1.85% -
ROE 3.11% 2.11% 2.41% -0.16% 0.27% -7.23% 0.52% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 17.08 39.97 24.26 28.23 30.69 25.71 32.11 -34.32%
EPS 3.73 2.53 2.82 -0.18 0.31 -8.32 0.65 220.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.20 1.17 1.16 1.16 1.15 1.24 -2.16%
Adjusted Per Share Value based on latest NOSH - 82,777
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 12.46 29.19 17.75 20.79 22.55 19.45 24.40 -36.08%
EPS 2.72 1.85 2.06 -0.13 0.23 -6.29 0.49 213.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8759 0.8765 0.856 0.8543 0.8523 0.8698 0.942 -4.73%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.90 0.88 0.92 0.95 0.86 0.93 0.95 -
P/RPS 5.27 2.20 3.79 3.37 2.80 3.62 2.96 46.84%
P/EPS 24.13 34.78 32.62 -527.78 277.42 -11.18 146.15 -69.87%
EY 4.14 2.88 3.07 -0.19 0.36 -8.95 0.68 233.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.73 0.79 0.82 0.74 0.81 0.77 -1.73%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 26/01/11 28/10/10 26/07/10 26/04/10 26/01/10 26/10/09 27/07/09 -
Price 0.95 0.92 0.90 1.02 0.90 0.94 0.96 -
P/RPS 5.56 2.30 3.71 3.61 2.93 3.66 2.99 51.16%
P/EPS 25.47 36.36 31.91 -566.67 290.32 -11.30 147.69 -68.98%
EY 3.93 2.75 3.13 -0.18 0.34 -8.85 0.68 221.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.77 0.77 0.88 0.78 0.82 0.77 1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment