[NHFATT] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -24.04%
YoY- 2.0%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 26,458 26,731 26,043 24,988 24,703 23,115 22,909 -0.14%
PBT 4,899 4,811 5,075 4,571 5,247 4,552 4,720 -0.03%
Tax -563 -629 -664 -600 -19 -19 0 -100.00%
NP 4,336 4,182 4,411 3,971 5,228 4,533 4,720 0.08%
-
NP to SH 4,336 4,182 4,411 3,971 5,228 4,533 4,720 0.08%
-
Tax Rate 11.49% 13.07% 13.08% 13.13% 0.36% 0.42% 0.00% -
Total Cost 22,122 22,549 21,632 21,017 19,475 18,582 18,189 -0.19%
-
Net Worth 101,173 95,588 92,229 87,843 83,408 80,230 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,613 - - - 2,394 - - -100.00%
Div Payout % 83.33% - - - 45.80% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 101,173 95,588 92,229 87,843 83,408 80,230 0 -100.00%
NOSH 60,222 59,742 40,100 40,111 39,908 40,115 39,999 -0.41%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 16.39% 15.64% 16.94% 15.89% 21.16% 19.61% 20.60% -
ROE 4.29% 4.38% 4.78% 4.52% 6.27% 5.65% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 43.93 44.74 64.95 62.30 61.90 57.62 57.27 0.26%
EPS 7.20 7.00 11.00 9.90 13.10 7.60 11.80 0.50%
DPS 6.00 0.00 0.00 0.00 6.00 0.00 0.00 -100.00%
NAPS 1.68 1.60 2.30 2.19 2.09 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,111
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.02 16.18 15.77 15.13 14.96 13.99 13.87 -0.14%
EPS 2.63 2.53 2.67 2.40 3.17 2.74 2.86 0.08%
DPS 2.19 0.00 0.00 0.00 1.45 0.00 0.00 -100.00%
NAPS 0.6126 0.5787 0.5584 0.5318 0.505 0.4858 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.60 2.70 5.20 6.00 0.00 0.00 0.00 -
P/RPS 5.92 6.03 8.01 9.63 0.00 0.00 0.00 -100.00%
P/EPS 36.11 38.57 47.27 60.61 0.00 0.00 0.00 -100.00%
EY 2.77 2.59 2.12 1.65 0.00 0.00 0.00 -100.00%
DY 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.55 1.69 2.26 2.74 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 24/10/00 21/07/00 24/04/00 22/02/00 29/10/99 - -
Price 2.48 2.96 3.90 5.05 5.35 0.00 0.00 -
P/RPS 5.64 6.62 6.01 8.11 8.64 0.00 0.00 -100.00%
P/EPS 34.44 42.29 35.45 51.01 40.84 0.00 0.00 -100.00%
EY 2.90 2.36 2.82 1.96 2.45 0.00 0.00 -100.00%
DY 2.42 0.00 0.00 0.00 1.12 0.00 0.00 -100.00%
P/NAPS 1.48 1.85 1.70 2.31 2.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment