[NHFATT] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
22-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -8.63%
YoY- -8.87%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 27,526 27,774 28,038 27,292 26,975 28,780 26,458 2.68%
PBT 4,989 5,532 6,038 4,322 4,724 5,849 4,899 1.22%
Tax -689 -592 -671 -511 -553 -717 -563 14.45%
NP 4,300 4,940 5,367 3,811 4,171 5,132 4,336 -0.55%
-
NP to SH 4,300 4,940 5,367 3,811 4,171 5,132 4,336 -0.55%
-
Tax Rate 13.81% 10.70% 11.11% 11.82% 11.71% 12.26% 11.49% -
Total Cost 23,226 22,834 22,671 23,481 22,804 23,648 22,122 3.30%
-
Net Worth 120,428 120,367 115,473 110,101 106,284 105,026 101,173 12.35%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - 3,613 -
Div Payout % - - - - - - 83.33% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 120,428 120,367 115,473 110,101 106,284 105,026 101,173 12.35%
NOSH 72,026 72,011 72,040 72,041 72,037 59,674 60,222 12.71%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 15.62% 17.79% 19.14% 13.96% 15.46% 17.83% 16.39% -
ROE 3.57% 4.10% 4.65% 3.46% 3.92% 4.89% 4.29% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 38.22 38.57 38.92 37.88 37.45 48.23 43.93 -8.88%
EPS 5.97 6.86 7.45 5.29 5.79 8.60 7.20 -11.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 1.672 1.6715 1.6029 1.5283 1.4754 1.76 1.68 -0.31%
Adjusted Per Share Value based on latest NOSH - 72,041
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.67 16.82 16.98 16.52 16.33 17.42 16.02 2.69%
EPS 2.60 2.99 3.25 2.31 2.53 3.11 2.63 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.19 -
NAPS 0.7291 0.7288 0.6991 0.6666 0.6435 0.6359 0.6126 12.34%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.30 2.75 2.13 2.02 2.43 2.20 2.60 -
P/RPS 6.02 7.13 5.47 5.33 6.49 4.56 5.92 1.12%
P/EPS 38.53 40.09 28.59 38.19 41.97 25.58 36.11 4.43%
EY 2.60 2.49 3.50 2.62 2.38 3.91 2.77 -4.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.31 -
P/NAPS 1.38 1.65 1.33 1.32 1.65 1.25 1.55 -7.47%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/07/02 16/05/02 26/02/02 22/10/01 23/07/01 17/05/01 26/02/01 -
Price 2.20 2.78 2.03 2.02 2.33 2.63 2.48 -
P/RPS 5.76 7.21 5.22 5.33 6.22 5.45 5.64 1.41%
P/EPS 36.85 40.52 27.25 38.19 40.24 30.58 34.44 4.62%
EY 2.71 2.47 3.67 2.62 2.48 3.27 2.90 -4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.42 -
P/NAPS 1.32 1.66 1.27 1.32 1.58 1.49 1.48 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment