[LATEXX] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 442.82%
YoY- 228.51%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 74,427 70,321 69,860 62,652 42,950 47,793 49,397 31.46%
PBT 11,412 9,145 6,719 6,201 1,144 1,134 1,089 379.56%
Tax -2 -2 -2 -2 -2 -2 10 -
NP 11,410 9,143 6,717 6,199 1,142 1,132 1,099 376.58%
-
NP to SH 11,410 9,143 6,717 6,199 1,142 1,132 1,099 376.58%
-
Tax Rate 0.02% 0.02% 0.03% 0.03% 0.17% 0.18% -0.92% -
Total Cost 63,017 61,178 63,143 56,453 41,808 46,661 48,298 19.42%
-
Net Worth 140,191 130,336 120,627 115,012 106,457 107,439 78,086 47.76%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 1,947 - - - - - - -
Div Payout % 17.06% - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 140,191 130,336 120,627 115,012 106,457 107,439 78,086 47.76%
NOSH 194,709 194,531 194,560 194,937 193,559 195,344 144,605 21.95%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 15.33% 13.00% 9.61% 9.89% 2.66% 2.37% 2.22% -
ROE 8.14% 7.01% 5.57% 5.39% 1.07% 1.05% 1.41% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 38.22 36.15 35.91 32.14 22.19 24.47 34.16 7.78%
EPS 5.86 4.70 3.45 3.18 0.59 0.58 0.76 290.77%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.67 0.62 0.59 0.55 0.55 0.54 21.16%
Adjusted Per Share Value based on latest NOSH - 194,937
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 31.15 29.43 29.24 26.22 17.98 20.00 20.67 31.47%
EPS 4.78 3.83 2.81 2.59 0.48 0.47 0.46 376.86%
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5867 0.5455 0.5048 0.4813 0.4455 0.4497 0.3268 47.76%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.17 0.54 0.48 0.34 0.29 0.43 0.69 -
P/RPS 3.06 1.49 1.34 1.06 1.31 1.76 2.02 31.93%
P/EPS 19.97 11.49 13.90 10.69 49.15 74.20 90.79 -63.59%
EY 5.01 8.70 7.19 9.35 2.03 1.35 1.10 175.02%
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.81 0.77 0.58 0.53 0.78 1.28 17.02%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 31/07/09 06/05/09 16/02/09 17/11/08 28/08/08 26/05/08 25/02/08 -
Price 1.91 0.94 0.59 0.47 0.30 0.40 0.46 -
P/RPS 5.00 2.60 1.64 1.46 1.35 1.63 1.35 139.57%
P/EPS 32.59 20.00 17.09 14.78 50.85 69.03 60.53 -33.84%
EY 3.07 5.00 5.85 6.77 1.97 1.45 1.65 51.33%
DY 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.40 0.95 0.80 0.55 0.73 0.85 113.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment