[LATEXX] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 272.41%
YoY- 110.85%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 350,919 390,532 225,587 153,395 101,371 105,937 97,233 23.83%
PBT 49,488 67,531 34,832 8,481 4,025 3,854 3,257 57.34%
Tax -6,430 -7,640 -5 -5 -5 0 0 -
NP 43,058 59,891 34,827 8,476 4,020 3,854 3,257 53.74%
-
NP to SH 43,058 59,891 34,827 8,476 4,020 3,854 3,257 53.74%
-
Tax Rate 12.99% 11.31% 0.01% 0.06% 0.12% 0.00% 0.00% -
Total Cost 307,861 330,641 190,760 144,919 97,351 102,083 93,976 21.85%
-
Net Worth 280,813 222,821 153,791 114,961 78,368 45,292 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 5,707 10,412 1,946 - - - - -
Div Payout % 13.26% 17.39% 5.59% - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 280,813 222,821 153,791 114,961 78,368 45,292 0 -
NOSH 228,303 208,244 194,673 194,850 145,126 82,350 82,393 18.50%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 12.27% 15.34% 15.44% 5.53% 3.97% 3.64% 3.35% -
ROE 15.33% 26.88% 22.65% 7.37% 5.13% 8.51% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 153.71 187.54 115.88 78.72 69.85 128.64 118.01 4.50%
EPS 18.86 28.76 17.89 4.35 2.77 4.68 3.96 29.69%
DPS 2.50 5.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.07 0.79 0.59 0.54 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 194,937
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 146.87 163.44 94.41 64.20 42.43 44.34 40.69 23.84%
EPS 18.02 25.07 14.58 3.55 1.68 1.61 1.36 53.79%
DPS 2.39 4.36 0.81 0.00 0.00 0.00 0.00 -
NAPS 1.1752 0.9325 0.6436 0.4811 0.328 0.1896 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.31 2.44 2.02 0.34 0.69 0.42 0.39 -
P/RPS 0.85 1.30 1.74 0.43 0.99 0.33 0.33 17.07%
P/EPS 6.95 8.48 11.29 7.82 24.91 8.97 9.87 -5.67%
EY 14.40 11.79 8.86 12.79 4.01 11.14 10.14 6.01%
DY 1.91 2.05 0.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 2.28 2.56 0.58 1.28 0.76 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 21/11/11 10/11/10 02/11/09 17/11/08 14/11/07 10/11/06 30/11/05 -
Price 1.87 2.78 2.65 0.47 0.69 0.61 0.28 -
P/RPS 1.22 1.48 2.29 0.60 0.99 0.47 0.24 31.11%
P/EPS 9.92 9.67 14.81 10.80 24.91 13.03 7.08 5.77%
EY 10.09 10.35 6.75 9.26 4.01 7.67 14.12 -5.44%
DY 1.34 1.80 0.38 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.60 3.35 0.80 1.28 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment