[LATEXX] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 272.41%
YoY- 110.85%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 144,748 70,321 223,255 153,395 90,743 47,793 150,768 -2.68%
PBT 20,556 9,145 15,199 8,481 2,278 1,134 4,867 161.51%
Tax -2 -2 -8 -5 -2 -2 -10 -65.83%
NP 20,554 9,143 15,191 8,476 2,276 1,132 4,857 161.85%
-
NP to SH 20,554 9,143 15,191 8,476 2,276 1,132 4,854 161.96%
-
Tax Rate 0.01% 0.02% 0.05% 0.06% 0.09% 0.18% 0.21% -
Total Cost 124,194 61,178 208,064 144,919 88,467 46,661 145,911 -10.19%
-
Net Worth 140,140 130,336 120,725 114,961 106,991 107,439 78,530 47.17%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 1,946 - - - - - - -
Div Payout % 9.47% - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 140,140 130,336 120,725 114,961 106,991 107,439 78,530 47.17%
NOSH 194,640 194,531 194,718 194,850 194,529 195,344 145,426 21.47%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 14.20% 13.00% 6.80% 5.53% 2.51% 2.37% 3.22% -
ROE 14.67% 7.01% 12.58% 7.37% 2.13% 1.05% 6.18% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 74.37 36.15 114.66 78.72 46.65 24.47 103.67 -19.87%
EPS 10.56 4.70 7.80 4.35 1.17 0.58 3.34 115.56%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.67 0.62 0.59 0.55 0.55 0.54 21.16%
Adjusted Per Share Value based on latest NOSH - 194,937
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 60.58 29.43 93.44 64.20 37.98 20.00 63.10 -2.68%
EPS 8.60 3.83 6.36 3.55 0.95 0.47 2.03 162.04%
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5865 0.5455 0.5053 0.4811 0.4478 0.4497 0.3287 47.16%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.17 0.54 0.48 0.34 0.29 0.43 0.69 -
P/RPS 1.57 1.49 0.42 0.43 0.62 1.76 0.67 76.51%
P/EPS 11.08 11.49 6.15 7.82 24.79 74.20 20.67 -34.03%
EY 9.03 8.70 16.25 12.79 4.03 1.35 4.84 51.60%
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.81 0.77 0.58 0.53 0.78 1.28 17.02%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 31/07/09 06/05/09 16/02/09 17/11/08 28/08/08 26/05/08 25/02/08 -
Price 1.91 0.94 0.59 0.47 0.30 0.40 0.46 -
P/RPS 2.57 2.60 0.51 0.60 0.64 1.63 0.44 224.67%
P/EPS 18.09 20.00 7.56 10.80 25.64 69.03 13.78 19.91%
EY 5.53 5.00 13.22 9.26 3.90 1.45 7.26 -16.60%
DY 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.40 0.95 0.80 0.55 0.73 0.85 113.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment