[VIZIONE] YoY TTM Result on 30-Nov-2021

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
25-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
30-Nov-2021
Profit Trend
QoQ- -600.32%
YoY- -348.43%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/05/22 28/02/22 30/11/21 31/08/20 31/08/19 30/11/19 30/09/14 CAGR
Revenue 272,198 305,250 291,220 259,764 538,471 478,470 44,548 26.61%
PBT -83,080 -73,892 -75,814 414 73,750 59,037 347 -
Tax -3,101 -5,166 -4,405 -1,769 -18,721 -15,829 0 -
NP -86,181 -79,058 -80,219 -1,355 55,029 43,208 347 -
-
NP to SH -86,600 -82,199 -84,318 -922 55,461 43,941 347 -
-
Tax Rate - - - 427.29% 25.38% 26.81% 0.00% -
Total Cost 358,379 384,308 371,439 261,119 483,442 435,262 44,201 31.36%
-
Net Worth 485,315 579,513 492,404 619,546 527,874 556,309 17,699 53.97%
Dividend
31/05/22 28/02/22 30/11/21 31/08/20 31/08/19 30/11/19 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/20 31/08/19 30/11/19 30/09/14 CAGR
Net Worth 485,315 579,513 492,404 619,546 527,874 556,309 17,699 53.97%
NOSH 2,047,680 2,047,680 1,024,780 758,515 562,286 586,086 299,999 28.45%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/20 31/08/19 30/11/19 30/09/14 CAGR
NP Margin -31.66% -25.90% -27.55% -0.52% 10.22% 9.03% 0.78% -
ROE -17.84% -14.18% -17.12% -0.15% 10.51% 7.90% 1.96% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/20 31/08/19 30/11/19 30/09/14 CAGR
RPS 18.05 29.79 33.36 43.28 95.76 84.31 14.85 2.57%
EPS -5.74 -8.02 -9.66 -0.15 9.86 7.74 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3218 0.5655 0.5641 1.0322 0.9388 0.9803 0.059 24.74%
Adjusted Per Share Value based on latest NOSH - 1,024,780
31/05/22 28/02/22 30/11/21 31/08/20 31/08/19 30/11/19 30/09/14 CAGR
RPS 66.46 74.54 71.11 63.43 131.48 116.83 10.88 26.60%
EPS -21.15 -20.07 -20.59 -0.23 13.54 10.73 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.185 1.415 1.2023 1.5128 1.289 1.3584 0.0432 53.98%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/20 31/08/19 30/11/19 30/09/14 CAGR
Date 31/05/22 28/02/22 30/11/21 28/08/20 30/08/19 29/11/19 30/09/14 -
Price 0.075 0.06 0.085 0.50 0.88 0.82 0.16 -
P/RPS 0.42 0.20 0.25 1.16 0.92 0.97 1.08 -11.58%
P/EPS -1.31 -0.75 -0.88 -325.50 8.92 10.59 138.33 -
EY -76.56 -133.69 -113.64 -0.31 11.21 9.44 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.11 0.15 0.48 0.94 0.84 2.71 -27.49%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/20 31/08/19 30/11/19 30/09/14 CAGR
Date 29/07/22 26/04/22 25/01/22 23/10/20 29/10/19 31/01/20 - -
Price 0.07 0.095 0.075 0.395 0.86 0.825 0.00 -
P/RPS 0.39 0.32 0.22 0.91 0.90 0.98 0.00 -
P/EPS -1.22 -1.18 -0.78 -257.14 8.72 10.65 0.00 -
EY -82.03 -84.43 -128.79 -0.39 11.47 9.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.13 0.38 0.92 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment