[SEACERA] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 3.97%
YoY- -18.25%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 9,522 8,466 12,204 11,690 11,288 8,454 11,967 0.23%
PBT 1,478 851 2,245 1,879 1,942 863 2,740 0.62%
Tax -410 -221 -609 -414 -533 -245 0 -100.00%
NP 1,068 630 1,636 1,465 1,409 618 2,740 0.96%
-
NP to SH 1,068 630 1,636 1,465 1,409 618 2,740 0.96%
-
Tax Rate 27.74% 25.97% 27.13% 22.03% 27.45% 28.39% 0.00% -
Total Cost 8,454 7,836 10,568 10,225 9,879 7,836 9,227 0.08%
-
Net Worth 77,199 76,955 76,351 77,653 76,454 77,044 74,343 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,199 - - - - - - -100.00%
Div Payout % 112.36% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 77,199 76,955 76,351 77,653 76,454 77,044 74,343 -0.03%
NOSH 39,999 39,873 39,974 40,027 40,028 41,200 40,185 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.22% 7.44% 13.41% 12.53% 12.48% 7.31% 22.90% -
ROE 1.38% 0.82% 2.14% 1.89% 1.84% 0.80% 3.69% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.81 21.23 30.53 29.21 28.20 20.52 29.78 0.22%
EPS 2.67 1.58 4.09 3.66 3.52 1.50 6.85 0.96%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.93 1.93 1.91 1.94 1.91 1.87 1.85 -0.04%
Adjusted Per Share Value based on latest NOSH - 40,027
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.59 1.42 2.04 1.95 1.89 1.41 2.00 0.23%
EPS 0.18 0.11 0.27 0.24 0.24 0.10 0.46 0.95%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1291 0.1287 0.1277 0.1299 0.1278 0.1288 0.1243 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.46 1.36 1.69 2.10 2.76 3.76 0.00 -
P/RPS 6.13 6.41 5.54 7.19 9.79 18.32 0.00 -100.00%
P/EPS 54.68 86.08 41.29 57.38 78.41 250.67 0.00 -100.00%
EY 1.83 1.16 2.42 1.74 1.28 0.40 0.00 -100.00%
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.70 0.88 1.08 1.45 2.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/09/01 24/07/01 11/04/01 28/11/00 29/08/00 25/05/00 28/02/00 -
Price 1.30 1.50 1.32 1.90 2.43 2.92 3.36 -
P/RPS 5.46 7.06 4.32 6.51 8.62 14.23 11.28 0.73%
P/EPS 48.69 94.94 32.25 51.91 69.03 194.67 49.28 0.01%
EY 2.05 1.05 3.10 1.93 1.45 0.51 2.03 -0.00%
DY 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.78 0.69 0.98 1.27 1.56 1.82 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment