[POHUAT] QoQ Quarter Result on 31-Jul-2001 [#3]

Announcement Date
24-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- -24.0%
YoY- -87.46%
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 36,942 33,644 30,044 28,146 29,945 33,435 40,881 -6.54%
PBT 2,464 1,960 2,153 616 754 3,025 4,666 -34.74%
Tax -156 -712 -1,338 -217 -229 -614 -1,614 -79.02%
NP 2,308 1,248 815 399 525 2,411 3,052 -17.03%
-
NP to SH 2,308 1,248 815 399 525 2,411 3,052 -17.03%
-
Tax Rate 6.33% 36.33% 62.15% 35.23% 30.37% 20.30% 34.59% -
Total Cost 34,634 32,396 29,229 27,747 29,420 31,024 37,829 -5.72%
-
Net Worth 80,458 79,462 77,355 77,048 77,368 76,397 74,113 5.64%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - 920 - - - 2,301 -
Div Payout % - - 112.99% - - - 75.41% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 80,458 79,462 77,355 77,048 77,368 76,397 74,113 5.64%
NOSH 45,976 46,051 46,045 45,862 46,052 46,022 46,033 -0.08%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 6.25% 3.71% 2.71% 1.42% 1.75% 7.21% 7.47% -
ROE 2.87% 1.57% 1.05% 0.52% 0.68% 3.16% 4.12% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 80.35 73.06 65.25 61.37 65.02 72.65 88.81 -6.47%
EPS 5.02 2.71 1.77 0.87 1.14 5.24 6.63 -16.96%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 5.00 -
NAPS 1.75 1.7255 1.68 1.68 1.68 1.66 1.61 5.73%
Adjusted Per Share Value based on latest NOSH - 45,862
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 13.94 12.70 11.34 10.62 11.30 12.62 15.43 -6.56%
EPS 0.87 0.47 0.31 0.15 0.20 0.91 1.15 -17.01%
DPS 0.00 0.00 0.35 0.00 0.00 0.00 0.87 -
NAPS 0.3036 0.2999 0.2919 0.2907 0.292 0.2883 0.2797 5.63%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 - - - - - - -
Price 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 26.69 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.75 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 20/06/02 21/03/02 28/12/01 24/10/01 21/06/01 29/03/01 22/12/00 -
Price 1.20 1.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.49 1.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.90 44.28 0.00 0.00 0.00 0.00 0.00 -
EY 4.18 2.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment