[POHUAT] QoQ Quarter Result on 31-Jul-2005 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- 105.88%
YoY- -79.39%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 81,673 86,786 98,003 92,695 71,849 79,780 81,201 0.38%
PBT 2,348 975 6,974 1,545 -7,190 1,676 4,687 -37.00%
Tax -770 -529 305 -825 -602 -635 -1,150 -23.52%
NP 1,578 446 7,279 720 -7,792 1,041 3,537 -41.69%
-
NP to SH 1,426 271 7,303 458 -7,792 1,041 3,537 -45.51%
-
Tax Rate 32.79% 54.26% -4.37% 53.40% - 37.89% 24.54% -
Total Cost 80,095 86,340 90,724 91,975 79,641 78,739 77,664 2.08%
-
Net Worth 105,865 105,777 103,829 95,056 96,854 104,099 103,415 1.57%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - 1,745 - - - - -
Div Payout % - - 23.89% - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 105,865 105,777 103,829 95,056 96,854 104,099 103,415 1.57%
NOSH 87,484 87,419 87,252 86,415 87,256 87,478 86,904 0.44%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 1.93% 0.51% 7.43% 0.78% -10.84% 1.30% 4.36% -
ROE 1.35% 0.26% 7.03% 0.48% -8.05% 1.00% 3.42% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 93.36 99.28 112.32 107.27 82.34 91.20 93.44 -0.05%
EPS 1.63 0.31 8.37 0.53 -8.93 1.19 4.07 -45.75%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.2101 1.21 1.19 1.10 1.11 1.19 1.19 1.12%
Adjusted Per Share Value based on latest NOSH - 86,415
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 29.35 31.18 35.21 33.31 25.82 28.67 29.18 0.38%
EPS 0.51 0.10 2.62 0.16 -2.80 0.37 1.27 -45.66%
DPS 0.00 0.00 0.63 0.00 0.00 0.00 0.00 -
NAPS 0.3804 0.3801 0.3731 0.3416 0.348 0.3741 0.3716 1.57%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 31/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.55 0.49 0.51 0.58 0.67 0.79 0.85 -
P/RPS 0.59 0.49 0.45 0.54 0.81 0.87 0.91 -25.14%
P/EPS 33.74 158.06 6.09 109.43 -7.50 66.39 20.88 37.82%
EY 2.96 0.63 16.41 0.91 -13.33 1.51 4.79 -27.51%
DY 0.00 0.00 3.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.43 0.53 0.60 0.66 0.71 -26.27%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 04/07/06 27/03/06 18/01/06 29/09/05 30/06/05 30/03/05 30/12/04 -
Price 0.50 0.55 0.49 0.60 0.62 0.73 0.79 -
P/RPS 0.54 0.55 0.44 0.56 0.75 0.80 0.85 -26.16%
P/EPS 30.67 177.42 5.85 113.21 -6.94 61.34 19.41 35.77%
EY 3.26 0.56 17.08 0.88 -14.40 1.63 5.15 -26.33%
DY 0.00 0.00 4.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.41 0.55 0.56 0.61 0.66 -27.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment