[POHUAT] QoQ Quarter Result on 30-Apr-2006 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
04-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- 426.2%
YoY- 118.3%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 102,347 93,813 101,615 81,673 86,786 98,003 92,695 6.80%
PBT 5,118 6,139 989 2,348 975 6,974 1,545 121.73%
Tax -696 -1,100 -771 -770 -529 305 -825 -10.68%
NP 4,422 5,039 218 1,578 446 7,279 720 234.26%
-
NP to SH 4,470 5,326 66 1,426 271 7,303 458 354.80%
-
Tax Rate 13.60% 17.92% 77.96% 32.79% 54.26% -4.37% 53.40% -
Total Cost 97,925 88,774 101,397 80,095 86,340 90,724 91,975 4.25%
-
Net Worth 114,372 108,620 98,075 105,865 105,777 103,829 95,056 13.08%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - 1,743 - - - 1,745 - -
Div Payout % - 32.73% - - - 23.89% - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 114,372 108,620 98,075 105,865 105,777 103,829 95,056 13.08%
NOSH 87,134 87,168 82,500 87,484 87,419 87,252 86,415 0.55%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 4.32% 5.37% 0.21% 1.93% 0.51% 7.43% 0.78% -
ROE 3.91% 4.90% 0.07% 1.35% 0.26% 7.03% 0.48% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 117.46 107.62 123.17 93.36 99.28 112.32 107.27 6.21%
EPS 5.13 6.11 0.08 1.63 0.31 8.37 0.53 352.30%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.3126 1.2461 1.1888 1.2101 1.21 1.19 1.10 12.46%
Adjusted Per Share Value based on latest NOSH - 87,484
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 36.78 33.71 36.51 29.35 31.18 35.21 33.31 6.81%
EPS 1.61 1.91 0.02 0.51 0.10 2.62 0.16 364.13%
DPS 0.00 0.63 0.00 0.00 0.00 0.63 0.00 -
NAPS 0.411 0.3903 0.3524 0.3804 0.3801 0.3731 0.3416 13.08%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 -
Price 0.49 0.49 0.43 0.55 0.49 0.51 0.58 -
P/RPS 0.42 0.46 0.35 0.59 0.49 0.45 0.54 -15.38%
P/EPS 9.55 8.02 537.50 33.74 158.06 6.09 109.43 -80.23%
EY 10.47 12.47 0.19 2.96 0.63 16.41 0.91 407.38%
DY 0.00 4.08 0.00 0.00 0.00 3.92 0.00 -
P/NAPS 0.37 0.39 0.36 0.45 0.40 0.43 0.53 -21.25%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 28/03/07 20/12/06 27/09/06 04/07/06 27/03/06 18/01/06 29/09/05 -
Price 0.58 0.40 0.42 0.50 0.55 0.49 0.60 -
P/RPS 0.49 0.37 0.34 0.54 0.55 0.44 0.56 -8.49%
P/EPS 11.31 6.55 525.00 30.67 177.42 5.85 113.21 -78.37%
EY 8.84 15.28 0.19 3.26 0.56 17.08 0.88 363.61%
DY 0.00 5.00 0.00 0.00 0.00 4.08 0.00 -
P/NAPS 0.44 0.32 0.35 0.41 0.45 0.41 0.55 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment