[POHUAT] QoQ TTM Result on 31-Jul-2005 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- -177.82%
YoY- -241.99%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 359,157 349,333 342,327 325,525 321,392 325,429 305,824 11.34%
PBT 11,842 2,304 3,005 718 2,100 11,028 10,931 5.49%
Tax -1,819 -1,651 -1,757 -3,212 -3,092 -3,145 -3,066 -29.46%
NP 10,023 653 1,248 -2,494 -992 7,883 7,865 17.59%
-
NP to SH 9,458 240 1,010 -2,756 -992 7,883 7,865 13.12%
-
Tax Rate 15.36% 71.66% 58.47% 447.35% 147.24% 28.52% 28.05% -
Total Cost 349,134 348,680 341,079 328,019 322,384 317,546 297,959 11.17%
-
Net Worth 105,865 105,777 103,829 95,056 96,854 104,099 103,415 1.57%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div 1,745 1,745 1,745 1,738 1,249 1,249 1,249 25.05%
Div Payout % 18.45% 727.10% 172.78% 0.00% 0.00% 15.86% 15.89% -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 105,865 105,777 103,829 95,056 96,854 104,099 103,415 1.57%
NOSH 87,484 87,419 87,252 86,415 87,256 87,478 86,904 0.44%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 2.79% 0.19% 0.36% -0.77% -0.31% 2.42% 2.57% -
ROE 8.93% 0.23% 0.97% -2.90% -1.02% 7.57% 7.61% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 410.54 399.61 392.34 376.70 368.33 372.01 351.91 10.85%
EPS 10.81 0.27 1.16 -3.19 -1.14 9.01 9.05 12.61%
DPS 2.00 2.00 2.00 2.00 1.44 1.44 1.44 24.55%
NAPS 1.2101 1.21 1.19 1.10 1.11 1.19 1.19 1.12%
Adjusted Per Share Value based on latest NOSH - 86,415
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 135.53 131.82 129.18 122.84 121.28 122.80 115.41 11.34%
EPS 3.57 0.09 0.38 -1.04 -0.37 2.97 2.97 13.08%
DPS 0.66 0.66 0.66 0.66 0.47 0.47 0.47 25.47%
NAPS 0.3995 0.3992 0.3918 0.3587 0.3655 0.3928 0.3902 1.58%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 31/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.55 0.49 0.51 0.58 0.67 0.79 0.85 -
P/RPS 0.13 0.12 0.13 0.15 0.18 0.21 0.24 -33.62%
P/EPS 5.09 178.48 44.06 -18.19 -58.93 8.77 9.39 -33.59%
EY 19.66 0.56 2.27 -5.50 -1.70 11.41 10.65 50.65%
DY 3.64 4.08 3.92 3.45 2.15 1.82 1.69 67.01%
P/NAPS 0.45 0.40 0.43 0.53 0.60 0.66 0.71 -26.27%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 04/07/06 27/03/06 18/01/06 29/09/05 30/06/05 30/03/05 30/12/04 -
Price 0.50 0.55 0.49 0.60 0.62 0.73 0.79 -
P/RPS 0.12 0.14 0.12 0.16 0.17 0.20 0.22 -33.31%
P/EPS 4.62 200.34 42.33 -18.81 -54.54 8.10 8.73 -34.64%
EY 21.62 0.50 2.36 -5.32 -1.83 12.34 11.46 52.85%
DY 4.00 3.64 4.08 3.33 2.32 1.97 1.82 69.28%
P/NAPS 0.41 0.45 0.41 0.55 0.56 0.61 0.66 -27.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment