[EUROSP] QoQ Quarter Result on 31-Aug-2007 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
31-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- 33.48%
YoY- 42.69%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 17,784 16,366 18,064 21,567 20,692 18,975 16,276 6.07%
PBT 1,288 1,177 1,922 2,549 1,836 2,519 1,338 -2.50%
Tax -148 -70 -240 -149 -38 -392 -170 -8.81%
NP 1,140 1,107 1,682 2,400 1,798 2,127 1,168 -1.60%
-
NP to SH 1,140 1,107 1,682 2,400 1,798 2,127 1,168 -1.60%
-
Tax Rate 11.49% 5.95% 12.49% 5.85% 2.07% 15.56% 12.71% -
Total Cost 16,644 15,259 16,382 19,167 18,894 16,848 15,108 6.66%
-
Net Worth 67,039 67,273 68,503 66,634 64,100 62,286 62,475 4.80%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - 1,207 - 3,198 - - -
Div Payout % - - 71.77% - 177.88% - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 67,039 67,273 68,503 66,634 64,100 62,286 62,475 4.80%
NOSH 40,140 40,254 40,239 40,133 39,977 39,981 39,999 0.23%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 6.41% 6.76% 9.31% 11.13% 8.69% 11.21% 7.18% -
ROE 1.70% 1.65% 2.46% 3.60% 2.80% 3.41% 1.87% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 44.30 40.66 44.89 53.74 51.76 47.46 40.69 5.82%
EPS 2.84 2.75 4.18 5.98 4.50 5.32 2.92 -1.83%
DPS 0.00 0.00 3.00 0.00 8.00 0.00 0.00 -
NAPS 1.6701 1.6712 1.7024 1.6603 1.6034 1.5579 1.5619 4.56%
Adjusted Per Share Value based on latest NOSH - 40,133
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 40.04 36.84 40.67 48.55 46.58 42.72 36.64 6.08%
EPS 2.57 2.49 3.79 5.40 4.05 4.79 2.63 -1.52%
DPS 0.00 0.00 2.72 0.00 7.20 0.00 0.00 -
NAPS 1.5092 1.5145 1.5421 1.5001 1.443 1.4022 1.4065 4.80%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.94 1.02 1.02 1.00 0.99 0.99 0.88 -
P/RPS 2.12 2.51 2.27 1.86 1.91 2.09 2.16 -1.23%
P/EPS 33.10 37.09 24.40 16.72 22.01 18.61 30.14 6.43%
EY 3.02 2.70 4.10 5.98 4.54 5.37 3.32 -6.11%
DY 0.00 0.00 2.94 0.00 8.08 0.00 0.00 -
P/NAPS 0.56 0.61 0.60 0.60 0.62 0.64 0.56 0.00%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 28/07/08 28/04/08 28/01/08 31/10/07 30/07/07 25/04/07 29/01/07 -
Price 0.96 0.93 1.02 1.12 1.28 0.91 1.04 -
P/RPS 2.17 2.29 2.27 2.08 2.47 1.92 2.56 -10.42%
P/EPS 33.80 33.82 24.40 18.73 28.46 17.11 35.62 -3.43%
EY 2.96 2.96 4.10 5.34 3.51 5.85 2.81 3.52%
DY 0.00 0.00 2.94 0.00 6.25 0.00 0.00 -
P/NAPS 0.57 0.56 0.60 0.67 0.80 0.58 0.67 -10.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment