[EUROSP] QoQ Quarter Result on 29-Feb-2008 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -34.19%
YoY- -47.95%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 19,556 14,260 17,784 16,366 18,064 21,567 20,692 -3.68%
PBT 2,161 1,378 1,288 1,177 1,922 2,549 1,836 11.44%
Tax -364 -131 -148 -70 -240 -149 -38 349.18%
NP 1,797 1,247 1,140 1,107 1,682 2,400 1,798 -0.03%
-
NP to SH 1,797 1,247 1,140 1,107 1,682 2,400 1,798 -0.03%
-
Tax Rate 16.84% 9.51% 11.49% 5.95% 12.49% 5.85% 2.07% -
Total Cost 17,759 13,013 16,644 15,259 16,382 19,167 18,894 -4.03%
-
Net Worth 70,231 68,456 67,039 67,273 68,503 66,634 64,100 6.26%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div 1,206 - - - 1,207 - 3,198 -47.71%
Div Payout % 67.11% - - - 71.77% - 177.88% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 70,231 68,456 67,039 67,273 68,503 66,634 64,100 6.26%
NOSH 40,201 40,225 40,140 40,254 40,239 40,133 39,977 0.37%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 9.19% 8.74% 6.41% 6.76% 9.31% 11.13% 8.69% -
ROE 2.56% 1.82% 1.70% 1.65% 2.46% 3.60% 2.80% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 48.65 35.45 44.30 40.66 44.89 53.74 51.76 -4.03%
EPS 4.47 3.10 2.84 2.75 4.18 5.98 4.50 -0.44%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 8.00 -47.90%
NAPS 1.747 1.7018 1.6701 1.6712 1.7024 1.6603 1.6034 5.86%
Adjusted Per Share Value based on latest NOSH - 40,254
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 44.02 32.10 40.04 36.84 40.67 48.55 46.58 -3.68%
EPS 4.05 2.81 2.57 2.49 3.79 5.40 4.05 0.00%
DPS 2.72 0.00 0.00 0.00 2.72 0.00 7.20 -47.64%
NAPS 1.581 1.5411 1.5092 1.5145 1.5421 1.5001 1.443 6.26%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.74 0.91 0.94 1.02 1.02 1.00 0.99 -
P/RPS 1.52 2.57 2.12 2.51 2.27 1.86 1.91 -14.08%
P/EPS 16.55 29.35 33.10 37.09 24.40 16.72 22.01 -17.26%
EY 6.04 3.41 3.02 2.70 4.10 5.98 4.54 20.90%
DY 4.05 0.00 0.00 0.00 2.94 0.00 8.08 -36.82%
P/NAPS 0.42 0.53 0.56 0.61 0.60 0.60 0.62 -22.81%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 15/01/09 29/10/08 28/07/08 28/04/08 28/01/08 31/10/07 30/07/07 -
Price 0.80 0.75 0.96 0.93 1.02 1.12 1.28 -
P/RPS 1.64 2.12 2.17 2.29 2.27 2.08 2.47 -23.83%
P/EPS 17.90 24.19 33.80 33.82 24.40 18.73 28.46 -26.52%
EY 5.59 4.13 2.96 2.96 4.10 5.34 3.51 36.25%
DY 3.75 0.00 0.00 0.00 2.94 0.00 6.25 -28.79%
P/NAPS 0.46 0.44 0.57 0.56 0.60 0.67 0.80 -30.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment