[EUROSP] YoY Cumulative Quarter Result on 29-Feb-2008 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 27.12%
YoY- 4.24%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 48,716 46,223 48,217 55,997 50,742 44,339 41,789 2.58%
PBT -2,882 331 3,974 5,648 5,759 3,836 4,145 -
Tax 401 -23 -711 -459 -781 -287 -1,126 -
NP -2,481 308 3,263 5,189 4,978 3,549 3,019 -
-
NP to SH -2,481 308 3,263 5,189 4,978 3,549 3,019 -
-
Tax Rate - 6.95% 17.89% 8.13% 13.56% 7.48% 27.17% -
Total Cost 51,197 45,915 44,954 50,808 45,764 40,790 38,770 4.74%
-
Net Worth 42,915 63,484 67,706 67,171 62,290 56,804 52,650 -3.34%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 17,080 - 1,207 - - - - -
Div Payout % 0.00% - 36.99% - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 42,915 63,484 67,706 67,171 62,290 56,804 52,650 -3.34%
NOSH 42,702 40,000 40,234 40,193 39,983 40,011 39,986 1.10%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -5.09% 0.67% 6.77% 9.27% 9.81% 8.00% 7.22% -
ROE -5.78% 0.49% 4.82% 7.72% 7.99% 6.25% 5.73% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 114.08 115.56 119.84 139.32 126.91 110.82 104.51 1.47%
EPS -5.81 0.77 8.11 12.91 12.45 8.87 7.55 -
DPS 40.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.005 1.5871 1.6828 1.6712 1.5579 1.4197 1.3167 -4.40%
Adjusted Per Share Value based on latest NOSH - 40,254
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 109.67 104.06 108.55 126.06 114.23 99.82 94.07 2.58%
EPS -5.59 0.69 7.35 11.68 11.21 7.99 6.80 -
DPS 38.45 0.00 2.72 0.00 0.00 0.00 0.00 -
NAPS 0.9661 1.4291 1.5242 1.5122 1.4023 1.2788 1.1853 -3.34%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.75 0.85 0.89 1.02 0.99 0.77 0.73 -
P/RPS 0.66 0.74 0.74 0.73 0.78 0.69 0.70 -0.97%
P/EPS -12.91 110.39 10.97 7.90 7.95 8.68 9.67 -
EY -7.75 0.91 9.11 12.66 12.58 11.52 10.34 -
DY 53.33 0.00 3.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.54 0.53 0.61 0.64 0.54 0.55 5.30%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/04/11 13/04/10 23/04/09 28/04/08 25/04/07 26/04/06 27/04/05 -
Price 0.70 0.92 0.80 0.93 0.91 0.70 0.79 -
P/RPS 0.61 0.80 0.67 0.67 0.72 0.63 0.76 -3.59%
P/EPS -12.05 119.48 9.86 7.20 7.31 7.89 10.46 -
EY -8.30 0.84 10.14 13.88 13.68 12.67 9.56 -
DY 57.14 0.00 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.48 0.56 0.58 0.49 0.60 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment