[EUROSP] QoQ Quarter Result on 31-May-2008 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 2.98%
YoY- -36.6%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 12,428 19,556 14,260 17,784 16,366 18,064 21,567 -30.77%
PBT 435 2,161 1,378 1,288 1,177 1,922 2,549 -69.26%
Tax -216 -364 -131 -148 -70 -240 -149 28.11%
NP 219 1,797 1,247 1,140 1,107 1,682 2,400 -79.76%
-
NP to SH 219 1,797 1,247 1,140 1,107 1,682 2,400 -79.76%
-
Tax Rate 49.66% 16.84% 9.51% 11.49% 5.95% 12.49% 5.85% -
Total Cost 12,209 17,759 13,013 16,644 15,259 16,382 19,167 -25.98%
-
Net Worth 68,246 70,231 68,456 67,039 67,273 68,503 66,634 1.60%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - 1,206 - - - 1,207 - -
Div Payout % - 67.11% - - - 71.77% - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 68,246 70,231 68,456 67,039 67,273 68,503 66,634 1.60%
NOSH 40,555 40,201 40,225 40,140 40,254 40,239 40,133 0.70%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 1.76% 9.19% 8.74% 6.41% 6.76% 9.31% 11.13% -
ROE 0.32% 2.56% 1.82% 1.70% 1.65% 2.46% 3.60% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 30.64 48.65 35.45 44.30 40.66 44.89 53.74 -31.26%
EPS 0.54 4.47 3.10 2.84 2.75 4.18 5.98 -79.90%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.6828 1.747 1.7018 1.6701 1.6712 1.7024 1.6603 0.90%
Adjusted Per Share Value based on latest NOSH - 40,140
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 27.98 44.02 32.10 40.04 36.84 40.67 48.55 -30.77%
EPS 0.49 4.05 2.81 2.57 2.49 3.79 5.40 -79.83%
DPS 0.00 2.72 0.00 0.00 0.00 2.72 0.00 -
NAPS 1.5364 1.581 1.5411 1.5092 1.5145 1.5421 1.5001 1.60%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.89 0.74 0.91 0.94 1.02 1.02 1.00 -
P/RPS 2.90 1.52 2.57 2.12 2.51 2.27 1.86 34.49%
P/EPS 164.81 16.55 29.35 33.10 37.09 24.40 16.72 360.36%
EY 0.61 6.04 3.41 3.02 2.70 4.10 5.98 -78.19%
DY 0.00 4.05 0.00 0.00 0.00 2.94 0.00 -
P/NAPS 0.53 0.42 0.53 0.56 0.61 0.60 0.60 -7.94%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 23/04/09 15/01/09 29/10/08 28/07/08 28/04/08 28/01/08 31/10/07 -
Price 0.80 0.80 0.75 0.96 0.93 1.02 1.12 -
P/RPS 2.61 1.64 2.12 2.17 2.29 2.27 2.08 16.35%
P/EPS 148.15 17.90 24.19 33.80 33.82 24.40 18.73 297.48%
EY 0.68 5.59 4.13 2.96 2.96 4.10 5.34 -74.72%
DY 0.00 3.75 0.00 0.00 0.00 2.94 0.00 -
P/NAPS 0.48 0.46 0.44 0.57 0.56 0.60 0.67 -19.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment