[EUROSP] YoY TTM Result on 29-Feb-2008 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -12.74%
YoY- -2.99%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 64,622 60,700 64,028 76,689 70,121 60,720 53,333 3.25%
PBT -2,896 294 5,262 7,484 8,088 5,702 5,081 -
Tax 579 120 -859 -497 -886 -382 -1,365 -
NP -2,317 414 4,403 6,987 7,202 5,320 3,716 -
-
NP to SH -2,317 414 4,403 6,987 7,202 5,320 3,716 -
-
Tax Rate - -40.82% 16.32% 6.64% 10.95% 6.70% 26.86% -
Total Cost 66,939 60,286 59,625 69,702 62,919 55,400 49,617 5.11%
-
Net Worth 42,870 63,669 68,246 67,273 62,286 56,843 52,714 -3.38%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 19,619 3,229 4,417 4,405 3,199 1,199 799 70.44%
Div Payout % 0.00% 780.10% 100.32% 63.05% 44.43% 22.54% 21.53% -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 42,870 63,669 68,246 67,273 62,286 56,843 52,714 -3.38%
NOSH 42,656 40,116 40,555 40,254 39,981 40,039 40,035 1.06%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -3.59% 0.68% 6.88% 9.11% 10.27% 8.76% 6.97% -
ROE -5.40% 0.65% 6.45% 10.39% 11.56% 9.36% 7.05% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 151.49 151.31 157.88 190.51 175.38 151.65 133.21 2.16%
EPS -5.43 1.03 10.86 17.36 18.01 13.29 9.28 -
DPS 45.99 8.00 11.00 11.00 8.00 3.00 2.00 68.59%
NAPS 1.005 1.5871 1.6828 1.6712 1.5579 1.4197 1.3167 -4.40%
Adjusted Per Share Value based on latest NOSH - 40,254
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 145.48 136.65 144.14 172.64 157.86 136.69 120.06 3.25%
EPS -5.22 0.93 9.91 15.73 16.21 11.98 8.37 -
DPS 44.17 7.27 9.94 9.92 7.20 2.70 1.80 70.42%
NAPS 0.9651 1.4333 1.5364 1.5145 1.4022 1.2797 1.1867 -3.38%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.75 0.85 0.89 1.02 0.99 0.77 0.73 -
P/RPS 0.50 0.56 0.56 0.54 0.56 0.51 0.55 -1.57%
P/EPS -13.81 82.37 8.20 5.88 5.50 5.80 7.86 -
EY -7.24 1.21 12.20 17.02 18.20 17.26 12.71 -
DY 61.32 9.41 12.36 10.78 8.08 3.90 2.74 67.83%
P/NAPS 0.75 0.54 0.53 0.61 0.64 0.54 0.55 5.30%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/04/11 13/04/10 23/04/09 28/04/08 25/04/07 26/04/06 27/04/05 -
Price 0.70 0.92 0.80 0.93 0.91 0.70 0.79 -
P/RPS 0.46 0.61 0.51 0.49 0.52 0.46 0.59 -4.06%
P/EPS -12.89 89.15 7.37 5.36 5.05 5.27 8.51 -
EY -7.76 1.12 13.57 18.66 19.80 18.98 11.75 -
DY 65.70 8.70 13.75 11.83 8.79 4.29 2.53 72.04%
P/NAPS 0.70 0.58 0.48 0.56 0.58 0.49 0.60 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment