[UCHITEC] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 5.24%
YoY- 8.62%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 42,951 39,193 35,086 39,012 36,309 33,374 31,272 23.53%
PBT 24,095 18,088 16,361 20,915 20,869 16,330 14,428 40.71%
Tax -1,066 -813 -427 -282 -1,264 -1,344 -643 40.03%
NP 23,029 17,275 15,934 20,633 19,605 14,986 13,785 40.74%
-
NP to SH 23,029 17,275 15,934 20,633 19,605 14,986 13,785 40.74%
-
Tax Rate 4.42% 4.49% 2.61% 1.35% 6.06% 8.23% 4.46% -
Total Cost 19,922 21,918 19,152 18,379 16,704 18,388 17,487 9.07%
-
Net Worth 175,003 152,554 166,017 152,143 161,055 263,982 250,490 -21.24%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 33,654 - - 31,323 31,316 - - -
Div Payout % 146.14% - - 151.81% 159.74% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 175,003 152,554 166,017 152,143 161,055 263,982 250,490 -21.24%
NOSH 450,912 450,773 450,773 450,640 450,550 449,698 449,484 0.21%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 53.62% 44.08% 45.41% 52.89% 53.99% 44.90% 44.08% -
ROE 13.16% 11.32% 9.60% 13.56% 12.17% 5.68% 5.50% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.57 8.73 7.82 8.72 8.12 7.46 6.99 23.27%
EPS 5.13 3.85 3.55 4.61 4.38 3.35 3.08 40.46%
DPS 7.50 0.00 0.00 7.00 7.00 0.00 0.00 -
NAPS 0.39 0.34 0.37 0.34 0.36 0.59 0.56 -21.41%
Adjusted Per Share Value based on latest NOSH - 450,640
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.27 8.46 7.57 8.42 7.84 7.20 6.75 23.52%
EPS 4.97 3.73 3.44 4.45 4.23 3.23 2.98 40.59%
DPS 7.26 0.00 0.00 6.76 6.76 0.00 0.00 -
NAPS 0.3778 0.3293 0.3584 0.3284 0.3476 0.5698 0.5407 -21.24%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.81 2.88 2.67 2.54 3.09 2.73 2.67 -
P/RPS 29.36 32.97 34.15 29.13 38.07 36.60 38.19 -16.06%
P/EPS 54.75 74.80 75.19 55.09 70.51 81.51 86.64 -26.34%
EY 1.83 1.34 1.33 1.82 1.42 1.23 1.15 36.26%
DY 2.67 0.00 0.00 2.76 2.27 0.00 0.00 -
P/NAPS 7.21 8.47 7.22 7.47 8.58 4.63 4.77 31.67%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 26/08/19 27/05/19 26/02/19 23/11/18 21/08/18 23/05/18 -
Price 2.80 2.78 2.67 2.82 2.90 3.32 2.96 -
P/RPS 29.25 31.83 34.15 32.35 35.73 44.51 42.34 -21.83%
P/EPS 54.56 72.21 75.19 61.16 66.18 99.12 96.05 -31.38%
EY 1.83 1.38 1.33 1.64 1.51 1.01 1.04 45.70%
DY 2.68 0.00 0.00 2.48 2.41 0.00 0.00 -
P/NAPS 7.18 8.18 7.22 8.29 8.06 5.63 5.29 22.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment