[UCHITEC] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 36.33%
YoY- 64.03%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 44,408 41,961 39,607 53,564 40,418 25,721 35,553 15.96%
PBT 24,729 23,599 20,324 32,359 23,818 11,982 16,490 30.98%
Tax -225 -174 -152 -28 -102 -231 -461 -37.98%
NP 24,504 23,425 20,172 32,331 23,716 11,751 16,029 32.67%
-
NP to SH 24,504 23,425 20,172 32,331 23,716 11,751 16,029 32.67%
-
Tax Rate 0.91% 0.74% 0.75% 0.09% 0.43% 1.93% 2.80% -
Total Cost 19,904 18,536 19,435 21,233 16,702 13,970 19,524 1.29%
-
Net Worth 207,760 185,220 203,255 179,682 175,166 152,699 179,644 10.16%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 40,648 - - 42,674 33,685 - - -
Div Payout % 165.89% - - 131.99% 142.04% - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 207,760 185,220 203,255 179,682 175,166 152,699 179,644 10.16%
NOSH 454,756 45,446 454,240 451,426 451,282 451,182 451,182 0.52%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 55.18% 55.83% 50.93% 60.36% 58.68% 45.69% 45.08% -
ROE 11.79% 12.65% 9.92% 17.99% 13.54% 7.70% 8.92% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.83 9.29 8.77 11.92 9.00 5.73 7.92 15.47%
EPS 5.43 5.19 4.47 7.20 5.28 2.62 3.57 32.22%
DPS 9.00 0.00 0.00 9.50 7.50 0.00 0.00 -
NAPS 0.46 0.41 0.45 0.40 0.39 0.34 0.40 9.75%
Adjusted Per Share Value based on latest NOSH - 451,426
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.59 9.06 8.55 11.57 8.73 5.55 7.68 15.94%
EPS 5.29 5.06 4.36 6.98 5.12 2.54 3.46 32.68%
DPS 8.78 0.00 0.00 9.21 7.27 0.00 0.00 -
NAPS 0.4486 0.3999 0.4389 0.388 0.3782 0.3297 0.3879 10.16%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 3.13 3.05 3.13 2.60 2.65 2.57 1.92 -
P/RPS 31.83 32.84 35.69 21.80 29.45 44.87 24.25 19.86%
P/EPS 57.69 58.82 70.08 36.12 50.19 98.22 53.80 4.75%
EY 1.73 1.70 1.43 2.77 1.99 1.02 1.86 -4.71%
DY 2.88 0.00 0.00 3.65 2.83 0.00 0.00 -
P/NAPS 6.80 7.44 6.96 6.50 6.79 7.56 4.80 26.11%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 25/08/21 24/05/21 24/02/21 25/11/20 26/08/20 20/05/20 -
Price 3.12 3.16 3.04 3.07 2.59 2.77 2.58 -
P/RPS 31.73 34.02 34.67 25.75 28.78 48.37 32.59 -1.76%
P/EPS 57.51 60.94 68.07 42.65 49.05 105.87 72.29 -14.13%
EY 1.74 1.64 1.47 2.34 2.04 0.94 1.38 16.69%
DY 2.88 0.00 0.00 3.09 2.90 0.00 0.00 -
P/NAPS 6.78 7.71 6.76 7.67 6.64 8.15 6.45 3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment