[UCHITEC] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -37.61%
YoY- 25.85%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 42,533 44,408 41,961 39,607 53,564 40,418 25,721 39.71%
PBT 23,518 24,729 23,599 20,324 32,359 23,818 11,982 56.57%
Tax -183 -225 -174 -152 -28 -102 -231 -14.34%
NP 23,335 24,504 23,425 20,172 32,331 23,716 11,751 57.78%
-
NP to SH 23,335 24,504 23,425 20,172 32,331 23,716 11,751 57.78%
-
Tax Rate 0.78% 0.91% 0.74% 0.75% 0.09% 0.43% 1.93% -
Total Cost 19,198 19,904 18,536 19,435 21,233 16,702 13,970 23.53%
-
Net Worth 189,650 207,760 185,220 203,255 179,682 175,166 152,699 15.49%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 49,670 40,648 - - 42,674 33,685 - -
Div Payout % 212.86% 165.89% - - 131.99% 142.04% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 189,650 207,760 185,220 203,255 179,682 175,166 152,699 15.49%
NOSH 454,892 454,756 45,446 454,240 451,426 451,282 451,182 0.54%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 54.86% 55.18% 55.83% 50.93% 60.36% 58.68% 45.69% -
ROE 12.30% 11.79% 12.65% 9.92% 17.99% 13.54% 7.70% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 9.42 9.83 9.29 8.77 11.92 9.00 5.73 39.16%
EPS 5.17 5.43 5.19 4.47 7.20 5.28 2.62 57.12%
DPS 11.00 9.00 0.00 0.00 9.50 7.50 0.00 -
NAPS 0.42 0.46 0.41 0.45 0.40 0.39 0.34 15.08%
Adjusted Per Share Value based on latest NOSH - 454,240
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 9.18 9.59 9.06 8.55 11.56 8.72 5.55 39.73%
EPS 5.04 5.29 5.06 4.35 6.98 5.12 2.54 57.70%
DPS 10.72 8.77 0.00 0.00 9.21 7.27 0.00 -
NAPS 0.4094 0.4485 0.3998 0.4387 0.3878 0.3781 0.3296 15.50%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.14 3.13 3.05 3.13 2.60 2.65 2.57 -
P/RPS 33.34 31.83 32.84 35.69 21.80 29.45 44.87 -17.91%
P/EPS 60.76 57.69 58.82 70.08 36.12 50.19 98.22 -27.33%
EY 1.65 1.73 1.70 1.43 2.77 1.99 1.02 37.68%
DY 3.50 2.88 0.00 0.00 3.65 2.83 0.00 -
P/NAPS 7.48 6.80 7.44 6.96 6.50 6.79 7.56 -0.70%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 25/11/21 25/08/21 24/05/21 24/02/21 25/11/20 26/08/20 -
Price 3.07 3.12 3.16 3.04 3.07 2.59 2.77 -
P/RPS 32.59 31.73 34.02 34.67 25.75 28.78 48.37 -23.08%
P/EPS 59.41 57.51 60.94 68.07 42.65 49.05 105.87 -31.89%
EY 1.68 1.74 1.64 1.47 2.34 2.04 0.94 47.11%
DY 3.58 2.88 0.00 0.00 3.09 2.90 0.00 -
P/NAPS 7.31 6.78 7.71 6.76 7.67 6.64 8.15 -6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment