[UCHITEC] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 4.61%
YoY- 3.32%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 57,134 47,941 42,533 44,408 41,961 39,607 53,564 4.40%
PBT 34,066 27,019 23,518 24,729 23,599 20,324 32,359 3.49%
Tax -1,178 -247 -183 -225 -174 -152 -28 1117.95%
NP 32,888 26,772 23,335 24,504 23,425 20,172 32,331 1.14%
-
NP to SH 32,888 26,772 23,335 24,504 23,425 20,172 32,331 1.14%
-
Tax Rate 3.46% 0.91% 0.78% 0.91% 0.74% 0.75% 0.09% -
Total Cost 24,246 21,169 19,198 19,904 18,536 19,435 21,233 9.27%
-
Net Worth 203,784 221,881 189,650 207,760 185,220 203,255 179,682 8.77%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 49,670 40,648 - - 42,674 -
Div Payout % - - 212.86% 165.89% - - 131.99% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 203,784 221,881 189,650 207,760 185,220 203,255 179,682 8.77%
NOSH 455,038 454,892 454,892 454,756 45,446 454,240 451,426 0.53%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 57.56% 55.84% 54.86% 55.18% 55.83% 50.93% 60.36% -
ROE 16.14% 12.07% 12.30% 11.79% 12.65% 9.92% 17.99% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 12.62 10.59 9.42 9.83 9.29 8.77 11.92 3.88%
EPS 7.26 5.91 5.17 5.43 5.19 4.47 7.20 0.55%
DPS 0.00 0.00 11.00 9.00 0.00 0.00 9.50 -
NAPS 0.45 0.49 0.42 0.46 0.41 0.45 0.40 8.19%
Adjusted Per Share Value based on latest NOSH - 454,756
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 12.34 10.35 9.18 9.59 9.06 8.55 11.57 4.40%
EPS 7.10 5.78 5.04 5.29 5.06 4.36 6.98 1.14%
DPS 0.00 0.00 10.73 8.78 0.00 0.00 9.21 -
NAPS 0.44 0.4791 0.4095 0.4486 0.3999 0.4389 0.388 8.77%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.98 3.02 3.14 3.13 3.05 3.13 2.60 -
P/RPS 23.62 28.52 33.34 31.83 32.84 35.69 21.80 5.50%
P/EPS 41.03 51.08 60.76 57.69 58.82 70.08 36.12 8.89%
EY 2.44 1.96 1.65 1.73 1.70 1.43 2.77 -8.13%
DY 0.00 0.00 3.50 2.88 0.00 0.00 3.65 -
P/NAPS 6.62 6.16 7.48 6.80 7.44 6.96 6.50 1.23%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 23/02/22 25/11/21 25/08/21 24/05/21 24/02/21 -
Price 3.10 3.02 3.07 3.12 3.16 3.04 3.07 -
P/RPS 24.57 28.52 32.59 31.73 34.02 34.67 25.75 -3.08%
P/EPS 42.69 51.08 59.41 57.51 60.94 68.07 42.65 0.06%
EY 2.34 1.96 1.68 1.74 1.64 1.47 2.34 0.00%
DY 0.00 0.00 3.58 2.88 0.00 0.00 3.09 -
P/NAPS 6.89 6.16 7.31 6.78 7.71 6.76 7.67 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment