[INGRESS] QoQ Quarter Result on 31-Jul-2005 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -232.96%
YoY- -380.81%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 73,717 79,412 78,016 65,091 64,684 70,418 57,126 18.58%
PBT 6,305 2,110 6,359 -2,649 4,548 1,064 7,826 -13.45%
Tax -834 4,908 -716 -671 -517 3,032 40 -
NP 5,471 7,018 5,643 -3,320 4,031 4,096 7,866 -21.55%
-
NP to SH 3,352 5,709 3,190 -3,659 2,752 4,096 7,866 -43.46%
-
Tax Rate 13.23% -232.61% 11.26% - 11.37% -284.96% -0.51% -
Total Cost 68,246 72,394 72,373 68,411 60,653 66,322 49,260 24.35%
-
Net Worth 167,599 153,591 153,553 153,417 153,563 172,654 166,399 0.48%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - 2,303 - 3,835 - 3,842 - -
Div Payout % - 40.36% - 0.00% - 93.81% - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 167,599 153,591 153,553 153,417 153,563 172,654 166,399 0.48%
NOSH 76,880 76,795 76,776 76,708 76,781 76,848 76,816 0.05%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 7.42% 8.84% 7.23% -5.10% 6.23% 5.82% 13.77% -
ROE 2.00% 3.72% 2.08% -2.38% 1.79% 2.37% 4.73% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 95.88 103.41 101.61 84.85 84.24 91.63 74.37 18.51%
EPS 4.40 7.40 4.20 -4.80 3.58 5.33 10.24 -43.14%
DPS 0.00 3.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.18 2.00 2.00 2.00 2.00 2.2467 2.1662 0.42%
Adjusted Per Share Value based on latest NOSH - 76,708
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 87.35 94.09 92.44 77.13 76.64 83.44 67.69 18.58%
EPS 3.97 6.76 3.78 -4.34 3.26 4.85 9.32 -43.47%
DPS 0.00 2.73 0.00 4.54 0.00 4.55 0.00 -
NAPS 1.9859 1.8199 1.8194 1.8178 1.8196 2.0458 1.9716 0.48%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 1.13 0.94 1.17 1.21 1.17 1.27 1.16 -
P/RPS 1.18 0.91 1.15 1.43 1.39 1.39 1.56 -17.02%
P/EPS 25.92 12.64 28.16 -25.37 32.64 23.83 11.33 73.88%
EY 3.86 7.91 3.55 -3.94 3.06 4.20 8.83 -42.48%
DY 0.00 3.19 0.00 4.13 0.00 3.94 0.00 -
P/NAPS 0.52 0.47 0.59 0.61 0.59 0.57 0.54 -2.49%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 18/07/06 14/04/06 22/12/05 27/09/05 23/06/05 23/03/05 23/12/04 -
Price 1.16 1.09 0.97 1.18 1.18 1.16 1.14 -
P/RPS 1.21 1.05 0.95 1.39 1.40 1.27 1.53 -14.51%
P/EPS 26.61 14.66 23.35 -24.74 32.92 21.76 11.13 79.08%
EY 3.76 6.82 4.28 -4.04 3.04 4.59 8.98 -44.12%
DY 0.00 2.75 0.00 4.24 0.00 4.31 0.00 -
P/NAPS 0.53 0.55 0.49 0.59 0.59 0.52 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment