[SKBSHUT] QoQ Quarter Result on 30-Sep-2005 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 173.78%
YoY- 195.12%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 10,390 9,453 11,192 9,896 8,237 6,731 8,555 13.87%
PBT 822 388 28 219 -1,251 -2,524 -1,358 -
Tax -417 -33 -131 -98 1,087 6 -26 539.21%
NP 405 355 -103 121 -164 -2,518 -1,384 -
-
NP to SH 405 355 -103 121 -164 -2,518 -1,384 -
-
Tax Rate 50.73% 8.51% 467.86% 44.75% - - - -
Total Cost 9,985 9,098 11,295 9,775 8,401 9,249 9,939 0.30%
-
Net Worth 38,666 59,033 58,234 59,483 58,232 59,090 61,599 -26.75%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 38,666 59,033 58,234 59,483 58,232 59,090 61,599 -26.75%
NOSH 38,666 39,887 39,615 40,333 39,565 40,031 39,999 -2.24%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 3.90% 3.76% -0.92% 1.22% -1.99% -37.41% -16.18% -
ROE 1.05% 0.60% -0.18% 0.20% -0.28% -4.26% -2.25% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 26.87 23.70 28.25 24.54 20.82 16.81 21.39 16.47%
EPS 1.01 0.89 -0.26 0.30 -0.41 -6.29 -3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.48 1.47 1.4748 1.4718 1.4761 1.54 -25.07%
Adjusted Per Share Value based on latest NOSH - 40,333
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 7.39 6.72 7.96 7.04 5.86 4.79 6.09 13.80%
EPS 0.29 0.25 -0.07 0.09 -0.12 -1.79 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2751 0.4199 0.4143 0.4231 0.4142 0.4204 0.4382 -26.74%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.44 0.45 0.43 0.47 0.74 0.89 0.93 -
P/RPS 1.64 1.90 1.52 1.92 3.55 5.29 4.35 -47.90%
P/EPS 42.01 50.56 -165.38 156.67 -178.53 -14.15 -26.88 -
EY 2.38 1.98 -0.60 0.64 -0.56 -7.07 -3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.30 0.29 0.32 0.50 0.60 0.60 -18.72%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 27/02/06 29/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.42 0.58 0.49 0.49 0.72 1.05 0.90 -
P/RPS 1.56 2.45 1.73 2.00 3.46 6.24 4.21 -48.50%
P/EPS 40.10 65.17 -188.46 163.33 -173.70 -16.69 -26.01 -
EY 2.49 1.53 -0.53 0.61 -0.58 -5.99 -3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.33 0.33 0.49 0.71 0.58 -19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment