[SKBSHUT] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 14.08%
YoY- 346.95%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 12,605 14,388 9,884 10,390 9,453 11,192 9,896 17.52%
PBT 241 1,032 1,310 822 388 28 219 6.59%
Tax -135 -170 -180 -417 -33 -131 -98 23.82%
NP 106 862 1,130 405 355 -103 121 -8.45%
-
NP to SH 106 862 1,130 405 355 -103 121 -8.45%
-
Tax Rate 56.02% 16.47% 13.74% 50.73% 8.51% 467.86% 44.75% -
Total Cost 12,499 13,526 8,754 9,985 9,098 11,295 9,775 17.82%
-
Net Worth 68,492 66,955 65,999 38,666 59,033 58,234 59,483 9.86%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 68,492 66,955 65,999 38,666 59,033 58,234 59,483 9.86%
NOSH 40,769 40,093 40,000 38,666 39,887 39,615 40,333 0.72%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.84% 5.99% 11.43% 3.90% 3.76% -0.92% 1.22% -
ROE 0.15% 1.29% 1.71% 1.05% 0.60% -0.18% 0.20% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 30.92 35.89 24.71 26.87 23.70 28.25 24.54 16.67%
EPS 0.26 2.15 2.83 1.01 0.89 -0.26 0.30 -9.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.67 1.65 1.00 1.48 1.47 1.4748 9.08%
Adjusted Per Share Value based on latest NOSH - 38,666
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.97 10.24 7.03 7.39 6.72 7.96 7.04 17.54%
EPS 0.08 0.61 0.80 0.29 0.25 -0.07 0.09 -7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4872 0.4763 0.4695 0.2751 0.4199 0.4143 0.4231 9.87%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.56 0.46 0.45 0.44 0.45 0.43 0.47 -
P/RPS 1.81 1.28 1.82 1.64 1.90 1.52 1.92 -3.86%
P/EPS 215.38 21.40 15.93 42.01 50.56 -165.38 156.67 23.66%
EY 0.46 4.67 6.28 2.38 1.98 -0.60 0.64 -19.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.27 0.44 0.30 0.29 0.32 2.07%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 05/12/06 30/08/06 31/05/06 27/02/06 29/11/05 -
Price 0.53 0.60 0.50 0.42 0.58 0.49 0.49 -
P/RPS 1.71 1.67 2.02 1.56 2.45 1.73 2.00 -9.92%
P/EPS 203.85 27.91 17.70 40.10 65.17 -188.46 163.33 15.93%
EY 0.49 3.58 5.65 2.49 1.53 -0.53 0.61 -13.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.30 0.42 0.39 0.33 0.33 -2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment